| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPERATION FEES | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED - FIDELITY 1773 | 2023-03 | PURCHASE | 2023-07 | 41,356 | 42,485 | -1,129 | ||||
| SEE ATTACHED - FIDELITY 1773 | 2022-04 | PURCHASE | 2023-11 | 98,400 | 98,840 | -440 | ||||
| SEE ATTACHED - FIDELITY 1773 | 2009-01 | PURCHASE | 2023-01 | 767 | 226 | 541 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM NOTE | 25,753 | 21,468 |
| SCHWAB CHARLES CORP NOTE-CALL MADE | 24,843 | 24,743 |
| LAUDER ESTEE COS INC NOTE - CALL MAD | 25,286 | 24,287 |
| JPMORGAN CHASE & CO NOTE - CALL MADE | 24,695 | 23,151 |
| SIMON PPTY GROUP CORP NOTE | 24,835 | 24,432 |
| CHEVRON CORP NOTE | 24,591 | 23,972 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC COM | 208 | 12,900 |
| BRISTOL MYERS SQUIBB | 17,758 | 11,904 |
| CHEVRON CORP NEW COM | 1,989 | 14,170 |
| CVS HEALTH CORP COM (CVS) | 2,531 | 8,686 |
| EXXON MOBIL CORP COM | 9,657 | 15,797 |
| FIDELITY NATIONAL INFORMATION SERVIC | 9,189 | 5,406 |
| LEVI STRAUSS & CO NEW CL A | ||
| MERCK & CO INC NEW COM | 4,448 | 15,045 |
| MICROSOFT CORP (MSFT) | 4,372 | 12,033 |
| QUALCOMM INC | 4,492 | 12,872 |
| VERIZON COMMUNICATIONS | 9,740 | 9,199 |
| FIFTH THIRD BANCORP (FITB) | 3,158 | 4,311 |
| ENBRIDGE INC COM ISIN | 13,832 | 12,679 |
| PRUDENTIAL FINANCIAL INC | 6,544 | 8,297 |
| EATON CORPORATION PLC (ETN) | 11,354 | 19,506 |
| TE CONNECTIVITY LTD COM CHFO | 9,858 | 11,240 |
| ABBVIE INC COM (ABBV) | 13,215 | 12,243 |
| ADVANCE AUTO PARTS INC (AAP) | ||
| AIR PRODUCTS AND CHEMICALS INC (APD) | 12,630 | 13,964 |
| ANALOG DEVICES INC COM (ADI) | 8,396 | 10,722 |
| BANK AMERICA CORP COM (BAC) | 8,599 | 9,529 |
| CIGNA CORP NEW COM (CI) | 7,360 | 8,684 |
| COTERRA ENERGY INC COM (CTRA) | 2,569 | 2,271 |
| CISCO SYSTEMS, INC (CSCO) | 13,737 | 13,438 |
| CITIZENS FINL GROUP INC COM (CFG) | 12,997 | 10,572 |
| EOG RESOURCES INC (EOG) | 5,308 | 4,959 |
| GATX CORP COM (GATX) | 13,749 | 14,306 |
| GNTEX CORP (GNTX) | 11,590 | 13,717 |
| HANOVER INSURANCE GROUP INC | 5,764 | 4,614 |
| HOME DEPOT IND (HD) | 5,499 | 6,238 |
| INGREDION INC COM (INGR) | 7,271 | 9,008 |
| INTERNATIONAL BUS MACH CORP (IBM) | 7,039 | 9,159 |
| INTERPUBLIC GROUP COS INC COM (IPG) | 11,824 | 11,391 |
| JPMORGAN CHASE & CO (JPM) | 5,905 | 7,655 |
| JOHNSON & JOHNSON COM (JNJ) | 13,214 | 11,756 |
| KEYCORP COM (KEY) | ||
| LOCKHEED MARTIN CORP COM (LMT) | 14,909 | 14,504 |
| NEXSTAR MEDIA GROUP INC SOM (NXST) | 6,908 | 6,584 |
| NISOURCE INC COM | 11,084 | 9,877 |
| PEPSICO INC (PEP) | 10,219 | 10,021 |
| PFIZER INC (PFE) | 16,981 | 9,213 |
| POLORIS INC COM | 11,805 | 10,614 |
| PRICE T ROWE GROUPS COM (TROW) | 12,487 | 9,369 |
| PRINCIPAL FINANCIAL GROUP INC COM | 11,725 | 12,666 |
| PROCTOR & GAMBLE CO COM (PG) | 5,085 | 4,689 |
| RIO TINTO ADR EACH REP 1 | 9,806 | 9,084 |
| SMUCKER JM CO COM NEW (SJM) | 12,544 | 11,374 |
| SOUTHERN CO | 7,168 | 6,661 |
| STANLEY BLACK & DECKER (SWK) | 9,848 | 7,553 |
| SYSCO CORP (SYY) | 9,627 | 8,337 |
| TARGET | 10,395 | 6,409 |
| 3M CO (MMM) | ||
| TRAVELERS COMPANIES INC COM | 9,053 | 9,334 |
| US BANCORP (USB) | 10,307 | 9,695 |
| WALMART INC COM (WMT) | 8,252 | 8,513 |
| WALGREENS BOOTS ALLIANCE INC (WBA) | 3,663 | 2,167 |
| WILLIAMS-SONOMA INC (WSM) | 3,338 | 4,439 |
| MEDTRONIC PLC (MDT) | 6,170 | 6,261 |
| AMERICAN ELEC PWR CO INC COM (AEP) | 7,004 | 6,173 |
| ASTRAZENECA ADR REP 0.5 ORD (AZN) | 3,353 | 3,570 |
| BAXTER INTERNATIONAL INC COM (BAX) | 5,675 | 5,721 |
| UNION PAC CORP COM (UNP) | 4,016 | 4,666 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MARKET NEUTRAL INCOME CL | AT COST | 25,984 | 27,835 |
| CARILLON REAMS UNCONSTRAINED BOND I | AT COST | 36,456 | 37,651 |
| DIAMOND HILL LONG/SHRT FUND CL I | AT COST | 14,127 | 14,692 |
| FIDELITY ADVISOR REAL ESTATE INCOME | AT COST | 26,995 | 25,885 |
| ISHARES CORE S&P MID CAP | AT COST | 37,361 | 56,816 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 31,369 | 46,548 |
| ISHARES S&P MID CAP 400 GROWTH | AT COST | 29,861 | 45,235 |
| JP MORGAN - BACKED SECURITIES FUND | AT COST | 90,645 | 79,603 |
| OMEGA HEALTHCARE INVS INC COM | AT COST | 7,189 | 13,920 |
| STONE RIDGE HIGH YLD REINSRNCE RSK | AT COST | 18,954 | 18,187 |
| MAINSTAY MACKAY CONVERTIBLE CL I | AT COST | 16,961 | 18,271 |
| ISHARES S&P 500 ETF | AT COST | 19,076 | 33,434 |
| BLACKROCK SYSTEMATIC MULTI-STRATEGY | AT COST | 29,697 | 28,828 |
| FEDERATED HERMES INTL EQ LC IS | AT COST | 57,864 | 60,276 |
| SPDR SERIES TR S&P 600 SMCP | AT COST | 31,212 | 57,900 |
| VANGUARD COMMODITY STRATEGY FD ADMIR | AT COST | 11,717 | 9,954 |
| ALLSPRING SHORT TERM HIGH YIELD BD I | AT COST | 52,322 | 50,295 |
| FIDELITY INTERNATL INDEX FUND (FSPSX | AT COST | 76,274 | 80,491 |
| FIDELITY TOTAL INTL INDEX DUND (FTIH | AT COST | 29,678 | 33,810 |
| PZENA EMERGING MARKETS FOCUSED VAL | AT COST | 23,728 | 25,786 |
| DIGITAL REALTY TRUST INC (DLR) | AT COST | 4,634 | 4,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 7,476 | 7,476 | ||
| BANK FEES | 4 | 4 |
| Description | Amount |
|---|---|
| ADJUST COST TO ACTUAL | 797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 5,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 636 | 636 |