| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLIFFWATER CORP LENDING FD 1 | 84,332 | 84,332 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 3,772 | 3,772 |
| AMAZON.COM INC | 5,926 | 5,926 |
| AMERICAN INTL GROUP INC | 3,049 | 3,049 |
| APPLE INC | 6,161 | 6,161 |
| BLACKSTONE INC | 4,582 | 4,582 |
| DR HORTON INC | 4,711 | 4,711 |
| GENERAL DYNAMICS CORP | 2,597 | 2,597 |
| HONEYWELL INT | 1,678 | 1,678 |
| INVESCO QQQ TRUST SERIES 1 | 5,733 | 5,733 |
| MASTERCARD INC | 3,412 | 3,412 |
| MCKESSON CORP | 3,703 | 3,703 |
| META | 3,540 | 3,540 |
| MICROSOFT | 6,393 | 6,393 |
| NVIDIA | 3,962 | 3,962 |
| SALES FORCE | 3,684 | 3,684 |
| SERVICENOW INC | 3,532 | 3,532 |
| SYNOPSYS INC | 3,089 | 3,089 |
| TJX COMPANIES INC | 2,814 | 2,814 |
| VISA INC | 2,343 | 2,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BNP PARIBAS MTN ZERO CPN | FMV | 56,220 | 56,220 |
| CREDIT AGRICOLE CORP & INVT BANK LKD TO SPYDIA | FMV | 56,885 | 56,885 |
| CREDIT AGRICOLE COPR LKD TO SPYDIA REG S | FMV | 56,370 | 56,370 |
| JP MORGAN CHASE FINL CO LLC LKD TO SPXNDX | FMV | 58,800 | 58,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES AND FEES | 1,868 | 1,868 | 0 | 0 |
| OFFICE SUPPLIES | 198 | 0 | 0 | 198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTION | 127 | 127 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT SOLTIS | 36,221 |