| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,250 | 3,125 | 3,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2013-03-25 | 382,471 | 95,618 | S/L | 39.0000 | 9,807 | |||
| COMPUTER EQUIPMENT | 2013-06-04 | 1,322 | 1,322 | S/L | 5.0000 | ||||
| TOSHIBA LAPTOP | 2013-08-16 | 409 | 409 | S/L | 5.0000 | ||||
| ADDITIONAL COMPUTER EQUIPMENT | 2014-12-31 | 1,183 | 1,183 | S/L | 5.0000 | ||||
| ADDITIONAL BUILDING | 2014-12-31 | 99,686 | 20,555 | S/L | 39.0000 | 2,556 | |||
| ADDITIONAL BUILDING | 2015-06-30 | 25,212 | 4,875 | S/L | 39.0000 | 647 | |||
| ADDITIONAL BUILDING | 2015-12-31 | 32,459 | 5,861 | S/L | 39.0000 | 832 | |||
| NEW DOORS FOR MUSEUM | 2016-01-25 | 1,848 | 328 | S/L | 39.0000 | 47 | |||
| MUSEUM SIGN | 2016-02-04 | 2,798 | 496 | S/L | 39.0000 | 72 | |||
| DOOR AND RUGS | 2016-02-08 | 1,153 | 203 | S/L | 39.0000 | 30 | |||
| TILE WORK | 2016-02-17 | 4,000 | 705 | S/L | 39.0000 | 103 | |||
| DARY BURNETT CONCRETE | 2016-03-01 | 29,700 | 13,365 | S/L | 15.0000 | 1,980 | |||
| DINING ROOM DOOR | 2016-03-11 | 1,431 | 249 | S/L | 39.0000 | 37 | |||
| CLOSS ELECTRIC | 2016-04-05 | 4,701 | 814 | S/L | 39.0000 | 120 | |||
| FILING CABINETS | 2020-08-10 | 3,369 | 1,163 | S/L | 7.0000 | 481 | |||
| LIGHTING AND OTHER IMPROVEMENTS | 2020-06-01 | 8,178 | 542 | S/L | 39.0000 | 209 | |||
| APPLE COMPUTER | 2021-08-09 | 2,240 | 1,165 | S/L | 5.0000 | 448 | |||
| GUTTERS AND DOWNSPOUTS | 2022-08-19 | 30,999 | 265 | S/L | 39.0000 | 795 | |||
| DOWNPAYMENT ON ROOF | 2023-04-19 | 30,212 | S/L | 39.0000 | 516 | ||||
| WEBSITE | 2022-09-01 | 12,326 | 1,370 | 3.0000 | 4,108 | ||||
| DISPLAY BOARDS & LIGHTING | 2023-01-10 | 3,000 | S/L | 7.0000 | 429 | ||||
| ARCHIVES COMPUTER | 2023-10-04 | 1,955 | S/L | 5.0000 | 98 | ||||
| 2ND FLOOR FURNACE | 2023-11-10 | 3,200 | S/L | 39.0000 | 14 | ||||
| WEBSITE | 2023-10-04 | 3,887 | 3.0000 | 324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD S.T. INVESTMENT GRADE FUND | FMV | ||
| ISHARES CORE S&P MID CAP | FMV | 142,666 | 142,666 |
| ISHARES CORE S&P SMALL | FMV | 114,426 | 114,426 |
| ISHARES CORE S&P 500 | FMV | 352,423 | 352,423 |
| ISHARES MSCI EAFE ETF | FMV | 153,538 | 153,538 |
| ISHARES MSCI EAFE SMALL | FMV | 49,131 | 49,131 |
| ISHARES MSCI EMERGING | FMV | 43,105 | 43,105 |
| BLACKROCK STRAT INCM | FMV | 77,976 | 77,976 |
| PIMCO DYNAMIC BOND INST | FMV | 78,354 | 78,354 |
| PIMCO TOTAL RETURN | FMV | 145,747 | 145,747 |
| GATEWAY FUND CL Y | FMV | 76,855 | 76,855 |
| MATTHEWS PACIFIC TIGER | FMV | ||
| IMGP ALT STRAT INSTL | FMV | 79,515 | 79,515 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 615,469 | 144,610 | 470,859 | 470,859 |
| IMPROVEMENTS | 42,579 | 17,031 | 25,548 | 25,548 |
| COMPUTER EQUIPMENT | 7,109 | 4,625 | 2,484 | 2,484 |
| FURNITURE AND EQUIPMENT | 6,369 | 2,073 | 4,296 | 4,296 |
| WEBSITE | 16,213 | 5,802 | 10,411 | 10,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 83 | 41 | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EVENT EXPENSES | 7,130 | 7,130 | ||
| ADVERTISING | 3,414 | 3,414 | ||
| BANK FEES & CREDIT CARD FEES | 270 | 270 | ||
| COMPUTER & WEBSITE EXPENSES | 339 | 339 | ||
| DUES & SUBSCRIPTIONS | 3,307 | 3,307 | ||
| EXHIBITS | 876 | 876 | ||
| FILING FEE | 10 | 10 | ||
| INSURANCE | 21,629 | 21,629 | ||
| MISCELLANEOUS | 1,821 | 1,821 | ||
| OFFICE SUPPLIES | 1,475 | 1,475 | ||
| SUPPLIES | 3,144 | 3,144 | ||
| SECURITY | 496 | 496 | ||
| REPAIRS & MAINTENANCE | 12,195 | 12,195 | ||
| UTILITIES | 14,988 | 14,988 | ||
| GIFT SHOP MERCHANDISE | 2,466 | 2,466 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 2,817 | ||
| GIFT SHOP SALES | 2,609 | ||
| MISCELLANEOUS | 477 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE | 140,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 3,436 | 2,985 |
| SALES TAX PAYABLE | 53 | 241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | ||||
| PAYROLL TAXES | 9,396 | 9,396 |