| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,660 | 9,830 | 0 | 9,830 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,413 | 2,413 | ||
| Machinery and Equipment | 4,244 | 4,244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEE | 32,189 | 32,189 | ||
| ADVERTISING | 2,894 | 2,894 | ||
| DUES & SUBSCRIPTIONS | 8,017 | 8,017 | ||
| INSURANCE | 4,383 | 4,383 | ||
| INVESTMENT FEES | 71,804 | 71,804 | ||
| LICENSES & FEES | 225 | 225 | ||
| MISCELLANEOUS | 2,089 | 2,089 | ||
| OFFICE EXPENSES | 7,435 | 7,435 | ||
| PAYROLL PROCESSING FEES | 1,329 | 1,329 | ||
| POSTAGE | 763 | 763 | ||
| WORKER'S COMPENSATION | 146 | 146 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOUNDATION ADMINISTRATION FEE | 33,272 | ||
| Other Investment Income | 1,014 | 1,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHOLARSHIPS PAYABLE | 14,058 | 15,511 |
| AGENCY ENDOWMENT LIABIILITY | 109,272 | 119,587 |
| FEDERAL EXCISE TAX PAYABLE | 16,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED TAXES | 12,000 | |||
| PAYROLL TAXES | 12,767 | 2,553 | 10,214 | |
| TAX ON INVESTMENT INCOME | 6,500 |