| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,256 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $50,000 PAR VALUE TOTALENERGIES CA 3.70%, 1/15/24 | 50,475 | 49,964 |
| $50,000 PAR VALUE THE HOME DEPOT 3.75%, 2/15/24 | 50,900 | 49,865 |
| $50,000 PAR VALUE PUB SVC ELEC GAS 3.75%, 3/15/24 | 51,737 | 49,796 |
| $50,000 PAR VALUE BOEING CO, 2.6% - 10/30/2025 | 50,360 | 47,738 |
| $50,000 PAR VALUE TARGET CORP, 6.35% - 11/1/2032 | 64,525 | 56,527 |
| $50,000 PAR VALUE BP CAPITAL MKT 3.723% - 11/28/28 | 50,725 | 48,542 |
| $50,000 PAR VALUE PRAXAIR INC 3.2% - 01/30/26 | 49,963 | 48,649 |
| $50,000 PAR VALUE UNITED PARCEL SE STEP 30 - 04/01/30 | 66,538 | 58,230 |
| $50,000 PAR VALUE COMCAST CORP 4.25% - 10/15/2030 | 53,614 | 49,381 |
| $50,000 PAR VALUE THE PROCTER & GA 1.95% - 4/23/31 | 50,460 | 43,299 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 416.512 SHARES DODGE & COX STOCK FUND | 53,464 | 101,442 |
| 1,807.275 SHARES GABELLI ASSET FUND | 79,742 | 87,671 |
| 2,230.954 SHARES HARBOR CAP APPR FUND | 66,158 | 215,265 |
| 2,213.056 SHARES T ROWE PRICE EQUITY INCOME FUND | 59,064 | 74,514 |
| 3,826.554 SHARES T ROWE PRICE MID CAP VALUE FUND | 88,259 | 119,388 |
| 7,038.264 SHARES FM INVESTMENTS LARGE CAP | 86,782 | 101,914 |
| 11,826.784 SHARES ARISTOTLE CORE EQUITY FD | 152,472 | 244,223 |
| 3,134.595 SHARES FAM SMALL CAP INVESTOR | 49,997 | 77,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 250 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,236 | 14,236 | 0 | |
| OTHER PROFESSIONAL FEES | 142 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 1,064 | 0 | 0 |