| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fee | 1,189 | 0 | 0 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | 7,168 | 10,642 |
| 94106L109 WASTE MANAGEMENT INC | 4,014 | 6,985 |
| 911312106 UNITED PARCEL SERVIC | 5,462 | 8,019 |
| 02079K107 ALPHABET INC CL C | 8,022 | 31,850 |
| 126650100 CVS HEALTH CORPORATI | ||
| 92826C839 VISA INC-CLASS A SHR | 7,764 | 11,195 |
| 654106103 NIKE INC CL B | 4,094 | 5,646 |
| G5960L103 MEDTRONIC PLC | ||
| 150870103 CELANESE CORP | 5,843 | 12,740 |
| 871829107 SYSCO CORP | ||
| 097023105 BOEING CO | 4,356 | 11,469 |
| 512807108 LAM RESEARCH CORP CO | 4,367 | 11,749 |
| 172967424 CITIGROUP INC. | 8,760 | 9,002 |
| 09247X101 BLACKROCK INC | 4,284 | 8,930 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 867224107 SUNCOR ENERGY INC NE | 9,126 | 10,894 |
| 56501R106 MANULIFE FINANCIAL C | 7,316 | 10,144 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H2906T109 GARMIN LTD | 6,366 | 8,355 |
| 89151E109 TOTALENERGIES SE -SP | 9,868 | 12,802 |
| 883556102 THERMO FISHER SCIENT | 2,233 | 6,900 |
| 25243Q205 DIAGEO PLC - ADR | 4,331 | 6,409 |
| 907818108 UNION PACIFIC CORP | 862 | 5,895 |
| 75513E101 RTX CORP | 11,570 | 11,022 |
| H84989104 TE CONNECTIVITY LTD | 3,556 | 7,025 |
| 87612E106 TARGET CORP | 1,276 | 4,842 |
| 037833100 APPLE INC | 745 | 42,549 |
| 532457108 ELI LILLY & CO COM | 2,502 | 18,653 |
| 891160509 TORONTO DOMINION BK | 7,566 | 9,111 |
| 594918104 MICROSOFT CORP | 4,362 | 47,757 |
| 460690100 INTERPUBLIC GROUP CO | 2,817 | 4,047 |
| 46625H100 JPMORGAN CHASE & CO | 3,841 | 15,479 |
| 17275R102 CISCO SYSTEMS INC | 3,478 | 7,932 |
| Y2573F102 FLEX LTD | ||
| 254687106 WALT DISNEY CO | ||
| 192446102 COGNIZANT TECH SOLUT | 5,878 | 6,420 |
| 91324P102 UNITEDHEALTH GROUP I | 3,293 | 16,321 |
| 58933Y105 MERCK & CO INC NEW | 7,782 | 11,556 |
| 11135F101 BROADCOM INC | 4,982 | 20,093 |
| 464287507 ISHARES CORE S&P MID | ||
| 285512109 ELECTRONIC ARTS INC | 6,780 | 7,251 |
| 46090F100 INVESCO OPTIMUM YIEL | ||
| G29183103 EATON CORP PLC | 8,722 | 14,208 |
| 00287Y109 ABBVIE INC | 6,773 | 8,833 |
| 693390700 PIMCO TOTAL RET FD-I | ||
| 476313408 JENSEN QUALITY GROWT | ||
| 30303M102 META PLATFORMS INC | 7,107 | 16,636 |
| 381430503 GOLDMAN ACTIVEBETA U | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 693390841 PIMCO HIGH YIELD FD- | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 418056107 HASBRO INC | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 609207105 MONDELEZ INTERNATION | 6,390 | 7,460 |
| 09260D107 BLACKSTONE INC | 8,266 | 11,783 |
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 904767704 UNILEVER PLC - ADR | 3,797 | 4,121 |
| 7591EP100 REGIONS FINL CORP NE | 6,294 | 6,260 |
| 437076102 HOME DEPOT INC | 6,400 | 7,278 |
| 580135101 MCDONALDS CORP | 5,880 | 6,227 |
| 855244109 STARBUCKS CORP COM | 5,827 | 5,761 |
| 46432F842 ISHARES CORE MSCI EAFE ETF | 78,854 | 82,802 |
| 00724F101 ADOBE INC | 6,796 | 7,159 |
| 007903107 ADVANCED MICRO DEVICES INC | 4,764 | 8,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 81,090 | 82,291 |
| 722005667 PIMCO COMMODITY REAL | AT COST | ||
| 464287507 ISHARES CORE S&P MID | AT COST | ||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 39,006 | 41,282 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | ||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,437 | 27,010 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | ||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 78,832 | 124,928 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,255 | 40,744 |
| 922908751 VANGUARD SMALL CAP V | AT COST | ||
| 464287655 ISHARES RUSSELL 2000 | AT COST | ||
| 476313408 JENSEN QUALITY GROWT | AT COST | ||
| 464287226 ISHARES CORE U.S. AG | AT COST | 265,549 | 244,552 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | ||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 82,282 | 81,544 |
| 72201R833 PIMCO ENHANCED SHORT MATURITY | AT COST | 39,702 | 39,816 |
| 921937793 VANGUARD LONG-TERM BOND ETF | AT COST | 27,185 | 27,595 |
| 33739H101 FIRST TRUST GLOBAL TACTICAL CO | AT COST | 26,828 | 24,706 |
| 46090F100 INVESCO OPTIMUM YIELD DIVERSIF | AT COST | 24,839 | 24,073 |
| Description | Amount |
|---|---|
| Basis Adjustment | 1 |
| Carrying Value Adjustment | 143 |
| Federal Tax Lot Adjustment | 2 |
| Rounding | 53 |
| State Tax Lot Adjusmtent | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses - ADR Fees | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grant Admin Fee | 1,325 | 0 | 0 | 1,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes on Nonqualified Div | 174 | 87 | 87 | |
| Foreign Taxes on Qualified Div | 460 | 230 | 230 |