| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,563 | 1,391 | 4,172 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2002-03-04 | 1,925 | 1,925 | 200DB | 5.0000 | ||||
| PRINTER | 2003-05-29 | 277 | 277 | 200DB | 5.0000 | ||||
| COMPUTER INTEL PENTIUM 4 | 2003-11-25 | 1,130 | 1,130 | 200DB | 5.0000 | ||||
| BLINDS - FRONT OFFICE | 2003-08-15 | 382 | 382 | 200DB | 7.0000 | ||||
| WIRELESS CONF PHONE/EX PHONE | 2007-11-07 | 1,120 | 1,120 | 200DB | 5.0000 | ||||
| 3 LATERAL FILE CABINETS | 2007-06-01 | 1,043 | 1,043 | 200DB | 7.0000 | ||||
| COMPUTER | 2007-03-19 | 1,198 | 1,198 | 200DB | 5.0000 | ||||
| 2 CHAIRS | 2007-11-14 | 582 | 582 | 200DB | 5.0000 | ||||
| BUILDING | 2007-01-10 | 68,050 | 27,845 | S/L | 39.0000 | 1,745 | |||
| NEC IT2530D COPY MACHINE | 2009-01-28 | 5,556 | 5,556 | 200DB | 5.0000 | ||||
| CAMERA | 2010-03-07 | 143 | 143 | 200DB | 7.0000 | ||||
| HP COLOR LASERJET | 2010-04-27 | 700 | 700 | 200DB | 5.0000 | ||||
| COMPUTERS | 2014-06-17 | 2,734 | 2,734 | 200DB | 5.0000 | ||||
| COPIER | 2016-05-10 | 6,895 | 6,895 | 200DB | 5.0000 | ||||
| LENNOX AC UNIT | 2020-03-05 | 7,200 | 2,040 | S/L | 10.0000 | 720 | |||
| ROOF ON OFFICE BUILDING | 2020-11-16 | 8,540 | 890 | S/L | 20.0000 | 427 | |||
| SOFA & CHAIR | 2021-02-22 | 2,163 | 397 | S/L | 10.0000 | 216 | |||
| 7 PICTURES OF OFFICE | 2021-03-02 | 2,500 | 229 | S/L | 20.0000 | 125 | |||
| RUG/CHAIRS-WAYFAIR | 2021-04-13 | 2,295 | 803 | S/L | 5.0000 | 459 | |||
| DUCT SYSTEM & AIR PURIFIIER | 2023-11-27 | 5,050 | S/L | 15.0000 | 28 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-SEE ATTACHED SCHED | 5,093,784 | 4,730,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS-SEE ATTACHED SCHED | 2,781,622 | 3,064,183 |
| CORPORATE STOCKS-SEE ATTACHED SCHED | 1,369,912 | 2,255,081 |
| CORPORATE STOCKS-SEE ATTACHED SCHED | 1,721,821 | 2,133,723 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 38.216 AC SACHSE, TX. | 307,509 | 307,509 | 5,017,380 | |
| LAND - 1.4658 AC RR | 81,171 | 81,171 | 30,840 | |
| LAND - 1.157 AC PALACIOS, TX | 192,895 | 192,895 | 11,210 | |
| LAND - 1.13 AC MATAGORDA, TX | 11,370 | 11,370 | 66,140 | |
| LAND - 0.82 AC PALACIOUS, TX | 3,500 | 3,500 | 5,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MIDCAP INDEX SHS | AT COST | 556,179 | 1,018,564 |
| T ROWE PRICE MID CAP GROWTH FUND CL | AT COST | 2,125,039 | 2,330,114 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 1,105,900 | 2,239,228 |
| INVESCO DEV MARKETS CLASS R6 | AT COST | 1,739,528 | 1,704,849 |
| COHEN & STEERS REAL ESTATE SEC | AT COST | 1,345,468 | 1,287,222 |
| RICE BELT WAREHOUSE COOP STOCK | AT COST | 9,750 | 9,750 |
| MINERAL INTERESTS-VARIOUS | AT COST | 11,025 | 54,569 |
| ESCROW | AT COST | 41,210 | 41,210 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 119,482 | 59,609 | 59,873 | 103,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 15,481 | 15,481 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 96,364 | ||
| WIP OFFICE FOUNDATION LEVELING | 18,064 | 18,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST PURCHASED | 15,579 | 15,579 | ||
| BOND PREMIUM AMORTIZATION | 54,893 | 54,893 | ||
| BANK FEES | 450 | 112 | 338 | |
| DUES/MEMBERSHIPS | 13,800 | 3,450 | 10,350 | |
| INSURANCE | 4,870 | 1,218 | 3,652 | |
| OFFICE EQUIPMENT | 3,189 | 797 | 2,392 | |
| OFFICE SUPPLIES | 3,185 | 796 | 2,389 | |
| PROMOTION | 38,245 | 9,561 | 28,684 | |
| REPAIRS & MAINTENANCE | 18,649 | 4,662 | 13,987 | |
| TRAVEL | 18,006 | 15,530 | 2,476 | |
| MANAGEMENT FEES | 27,428 | 20,571 | 6,857 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 32,454 | 32,454 | |
| VARIOUS | 76,265 | 76,265 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES | 7,782 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
70,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 101,629 | 101,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 16,712 | 16,712 | ||
| ROYALTY PRODUCTION/SEVERANCE TAX | 2,019 | 2,019 | ||
| PROPERTY TAXES-SURFACE | 2,390 | 1,792 | 598 | |
| PROPERTY TAXES-MINERALS | 889 | 889 | ||
| EXCISE TAX EXPENSE | 15,382 |