| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,575 | 5,575 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD | 2022-12 | PURCHASE | 2023-01 | 50,000 | 48,256 | 1,744 | ||||
| VANGUARD FTSE DEV MKTS | PURCHASE | 2023-07 | 19,986 | 19,590 | 396 | |||||
| MFO BLACKROCK V HIGH YIELD BD | PURCHASE | 2023-09 | 100,000 | 98,678 | 1,322 | |||||
| MFO DFA INVEST DIMENSIONS GROUP | 2021-05 | PURCHASE | 2023-05 | 5,000 | 6,149 | -1,149 | ||||
| MFC FLEXSHARES TR MORNINGSTAR | 2021-05 | PURCHASE | 2023-05 | 40,015 | 43,506 | -3,491 | ||||
| ISHARES RUSSELL MIDCAP INDEX FUND | 2021-05 | PURCHASE | 2023-05 | 6,995 | 7,988 | -993 | ||||
| MFC ISHARES TR RUSSELL 2000 INDEX | 2021-05 | PURCHASE | 2023-05 | 4,995 | 6,490 | -1,495 | ||||
| NORTHERN FDS GLOBAL REAL ESTATE | 2021-05 | PURCHASE | 2023-05 | 8,000 | 10,036 | -2,036 | ||||
| MFC SPDR TR UNIT SER STD & POORS | 2021-05 | PURCHASE | 2023-05 | 4,936 | 5,062 | -126 | ||||
| FLEXSHARES TR MORNINGSTAR US MKT | 2021-05 | PURCHASE | 2023-07 | 20,111 | 20,314 | -203 | ||||
| MFO MFS INSTL INTL EQTY FD | PURCHASE | 2023-07 | 20,000 | 21,017 | -1,017 | |||||
| MFC SPDR TR UNIT SER 1 STD & POORS | 2021-05 | PURCHASE | 2023-07 | 49,782 | 47,667 | 2,115 | ||||
| MFC FLEXSHARES TR MORNINGSTART GLOBA | 2021-05 | PURCHASE | 2023-09 | 49,968 | 48,998 | 970 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN FDS BD INDEX | 260,630 | 246,020 |
| VANGUARD BD INDEX FUND INC S-T | 218,586 | 206,738 |
| VANGUARD INFLATION PROTECTED SECURIT | 61,701 | 49,749 |
| BLACKROCK RDS V HIGH YLD BD | 228,038 | 241,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FLEXSHARES TR MORNINGSTART US MKT | 115,478 | 125,361 |
| SPDR S&P 500 ETF TRUST UNITS SER 1 | 671,584 | 761,447 |
| ISHARES TR RUSSELL MID-CAP ETF | 101,961 | 101,904 |
| ISHARES TR RUSSELL 2000 ETF | 62,527 | 56,399 |
| DFA INVESTMENT DIMENSIONS GROUP INC | 48,914 | 46,721 |
| MFS INSTL INTL EQUITY FUND | 309,043 | 313,501 |
| FLEXSHARES TR STOXX GLOBAL BROAD INF | 71,779 | 68,212 |
| NORTHERN FDS GLOBAL REAL ESTATE INDE | 29,628 | 25,575 |
| FLEXSHARES TR MORNINGSTART GLOBAL UP | 162,523 | 162,162 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 179,985 | 200,892 |
| VANGUARD INTL EQUITY INDEX FDS | 134,312 | 126,876 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 3,403 | 12,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE & SHIPPING | 48 | 48 | ||
| TRANSACTION FEES | 288 | 288 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INVESTMENT INCOME | 55 | 55 | 55 |
| NON-DIVIDEND DISTRIBUTIONS | 139 | 139 | 139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,628 | 9,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,866 | 1,866 | ||
| FEDERAL INCOME TAX | 656 | 656 | ||
| ILLINOIS FILING FEE | 15 | 15 |