| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,300 | 2,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2008-01-02 | 121,000 | |||||||
| BUILDING | 2008-01-02 | 361,726 | 180,862 | S/L | 30.0000 | 12,058 | 12,058 | ||
| IMPROVEMENTS | 2013-01-15 | 21,859 | 8,586 | S/L | 25.0000 | 875 | 875 | ||
| IMPROVEMENTS | 2014-07-01 | 15,291 | 5,199 | S/L | 25.0000 | 612 | 612 | ||
| PLUMBING OVERHAUL | 2014-07-01 | 8,500 | 4,817 | S/L | 15.0000 | 566 | 566 | ||
| IMPROVEMENTS | 2015-07-01 | 21,556 | 431 | STRAIGHT LINE | 25.0000 | ||||
| IMPROVEMENTS | 2016-06-15 | 27,330 | 7,197 | S/L | 25.0000 | 1,093 | 1,093 | ||
| IMPROVEMENTS | 2017-06-30 | 6,972 | 2,557 | S/L | 15.0000 | 464 | 464 | ||
| IMPROVEMENTS-BOILER | 2018-06-12 | 26,100 | 5,981 | S/L | 20.0000 | 1,305 | 1,305 | ||
| IMPROVEMENTS | 2015-07-01 | 21,556 | 4,311 | S/L | 25.0000 | 863 | 863 | ||
| IMPROVEMENTS | 2022-06-30 | 30,634 | 766 | S/L | 20.0000 | 1,532 | 1,532 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 361,726 | 192,921 | 168,805 | 500,000 |
| IMPROVEMENTS | 158,243 | 47,155 | 111,088 | |
| LAND | 121,000 | 121,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,132 | 3,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACTIVITIES | 4,216 | 4,216 | ||
| ASSOCIATION DUES | 3,364 | 3,364 | ||
| BLDG & LIAB. INSURANCE | 7,014 | 7,014 | ||
| CONSULTING | 7,473 | 7,473 | ||
| EDUCATION | 720 | 720 | ||
| FOOD | 80,921 | 80,921 | ||
| HOUSEKEEPING | 9,305 | 9,305 | ||
| KITCHEN SUPPLIES | 11,729 | 11,729 | ||
| LANDSCAPING | 3,414 | 3,414 | ||
| LAUNDRY | 4,885 | 4,885 | ||
| LICENSES & MISC TAXES | 1,230 | 1,230 | ||
| MAINTENANCE & REPAIRS | 6,593 | 6,593 | ||
| MAINTENANCE SUPPLIES | 1,818 | 1,818 | ||
| MEDICAL SUPPLIES | 5,648 | 5,648 | ||
| OFFICE EXP | 21,502 | 10,751 | 10,751 | |
| PAINT & PAPER | 59 | 59 | ||
| PATIENT ACCOMPANYMENT | 594 | 594 | ||
| PATIENT CARE SUPPLIES | 3,073 | 3,073 | ||
| WORKERS COMP INSURANCE | 9,469 | 9,469 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOARDING & RENTAL INCOME | 1,172,879 | 1,172,879 |