| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,500 | 3,250 | 3,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY 500 INDEX FUND | AT COST | 1,085,528 | 1,224,587 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 123,187 | 135,398 |
| SIX CIRCLE MGD EQ US UNCON | AT COST | 1,472,196 | 1,675,579 |
| ISHARES CORE S&P MIDCAP ETF | AT COST | 83,965 | 90,905 |
| FIDELITY INTL INDX-INST PRM | AT COST | 116,344 | 123,983 |
| JPMORGAN BETABUILDERS CANADA | AT COST | 107,260 | 113,557 |
| SIX CIRCLE MGD EQ INTL UNCON | AT COST | 733,022 | 788,040 |
| JPMORGAN BETABUILDERS EUROPE ETF | AT COST | 43,352 | 44,650 |
| JPMORGAN BETABUILDERS JAPAN ETF | AT COST | 155,780 | 171,950 |
| JPMORGAN BETABUILDERS DEVELO | AT COST | 67,659 | 69,165 |
| ISHARES EXPANDED TECH-SOFTWA | AT COST | 1,699,653 | 2,648,018 |
| SPDR DJIA TRUST | AT COST | 250,250 | 290,190 |
| SPDR S&P 500 ETF TRUST | AT COST | 1,835,056 | 3,008,237 |
| JPM MANAGED INCOME FUND - USD- L | AT COST | 3,026,477 | 3,044,727 |
| JP MORGAN CHASE BANK | AT COST | 3,790,080 | 3,790,080 |
| PHILLIPS 66 | AT COST | 46,805 | 48,697 |
| CONOCOPHILLIPS CO | AT COST | 46,400 | 47,679 |
| CATERPILLAR FINL SVC | AT COST | 46,830 | 47,504 |
| AMERN HONDA FIN | AT COST | 46,337 | 47,293 |
| AMPHENOL CORP | AT COST | 46,307 | 47,294 |
| PUB SVC CO | AT COST | 25,828 | 26,138 |
| GOLDMAN SACHS GROUP INC | AT COST | 81,605 | 82,269 |
| PAYPAL HOLDINGS INC | AT COST | 65,255 | 66,809 |
| INTERCONTINENTALEXCHANGE | AT COST | 46,903 | 47,209 |
| COMCAST CORP | AT COST | 72,772 | 73,778 |
| AMERIPRISE FINANCIAL INC | AT COST | 46,362 | 46,890 |
| CITIGROUP INC (SR NST VAR RT) | AT COST | 34,544 | 34,788 |
| ANALOG DEVICES INC | AT COST | 46,166 | 46,890 |
| ECOLAB INC | AT COST | 45,796 | 46,835 |
| BK OF AMER CORP (SR NTS VAR RT 03/11/2027) | AT COST | 46,208 | 48,106 |
| BP CAPITAL MARKETS PLC | AT COST | 22,850 | 23,241 |
| UTD PARCEL SVC | AT COST | 46,851 | 46,915 |
| PHILIP MORRIS INTL INC | AT COST | 46,622 | 48,187 |
| BOOKING HOLDINGS INC | AT COST | 46,392 | 47,328 |
| WELLS FARGO & CO | AT COST | 56,982 | 58,195 |
| RLTY INCOME CORP | AT COST | 45,937 | 47,481 |
| MORGAN STANLEY (SR NTS MTN VAR RT 07/22/2028 | AT COST | 46,289 | 47,732 |
| UN PAC CORP | AT COST | 46,215 | 46,857 |
| AMERN EXPRESS CO | AT COST | 46,458 | 47,509 |
| WALT DISNEY COMPANY/THE | AT COST | 46,328 | 47,913 |
| ELEVANCE HEALTH INC | AT COST | 46,418 | 47,675 |
| S&P GLOBAL INC | AT COST | 46,502 | 47,705 |
| PNC FINL SERVICES | AT COST | 46,376 | 47,238 |
| MID-AMERICA APARTMENTS | AT COST | 46,288 | 46,368 |
| AMAZON.COM INC | AT COST | 46,216 | 47,430 |
| BERKSHIRE HATHAWAY ENERG | AT COST | 45,837 | 46,333 |
| CHUBB INA HOLDINGS INC | AT COST | 66,002 | 68,280 |
| ST STR CORP | AT COST | 46,054 | 46,609 |
| SALESFORCE INC | AT COST | 45,958 | 47,829 |
| HONEYWELL INTL | AT COST | 46,680 | 47,559 |
| WASTE MGMT INC | AT COST | 46,257 | 45,886 |
| CHURCH & DWIGHT CO INC | AT COST | 49,803 | 50,363 |
| THERMO FISHER SCIENTIFIC | AT COST | 46,751 | 46,438 |
| LOCKHEED MARTIN CORP (SR NTS 3.55%) | AT COST | 36,829 | 37,312 |
| TORONTO-DOMINION BK | AT COST | 52,078 | 53,902 |
| COSTCO WHSL CORP (SR NTS 2.75%) | AT COST | 44,192 | 44,533 |
| DH EUROPE FIN II | AT COST | 43,904 | 44,803 |
| HERSHEY CO | AT COST | 63,677 | 64,545 |
| LINDE INC/CT | AT COST | 65,634 | 66,063 |
| CIGNA GROUP/THE | AT COST | 45,974 | 47,261 |
| CITIGROUP INC (SR NTS 3.2%) | AT COST | 46,865 | 47,677 |
| VERIZON COMMUNICATIONS | AT COST | 63,413 | 65,600 |
| CENCORA INC | AT COST | 44,535 | 45,279 |
| KIMBERLY-CLARK CORP | AT COST | 64,644 | 66,018 |
| ASTRAZENECA PLC | AT COST | 28,828 | 28,627 |
| WALMART INC | AT COST | 89,018 | 92,124 |
| COSTCO WHSL CORP (SR NTS 1.6%) | AT COST | 33,513 | 33,408 |
| AUTOMATIC DATA PROCESSNG | AT COST | 64,896 | 67,420 |
| ANHEUSER-BUSCH INBEV WOR | AT COST | 65,276 | 67,619 |
| MASTERCARD INC | AT COST | 73,326 | 75,923 |
| BK OF AMER CORP (SR NTS VAR RT 04/29/2031) | AT COST | 60,606 | 62,911 |
| BP CAP MARKETS AMER | AT COST | 42,062 | 43,562 |
| PROCTER & GAMBLE CO/THE | AT COST | 39,304 | 42,401 |
| RTX CORP | AT COST | 46,470 | 46,668 |
| PEPSICO INC | AT COST | 50,477 | 50,865 |
| MORGAN STANLEY (SR NTS MTN VAR RT 07/21/2032 | AT COST | 52,050 | 53,872 |
| META PLATFORMS INC | AT COST | 48,291 | 53,264 |
| CSX CORP | AT COST | 51,693 | 53,481 |
| LOCKHEED MARTIN CORP (SR NTS 5.25%) | AT COST | 46,106 | 46,668 |
| ASTRAZENECA FIN LLC | AT COST | 61,143 | 63,082 |
| DUKE ENERGY PROGRESS LLC | AT COST | 63,645 | 64,932 |
| JPMORGAN EQUITY PREMIUM INCO | AT COST | 500,522 | 487,948 |
| WARBURG PINCUS CAPITAL SOLUTIONS FOUNDERS FUND, L.P. | AT COST | 246,186 | 246,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 13,515 | 6,758 | 6,758 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INTEREST-INVESTMENTS | 12,483 | 0 | 0 |
| INVESTMENT INCOME RECEIVABLE | 32,962 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 80 | 80 | 0 | |
| OFFICE EXPENSE | 299 | 299 | 0 | |
| MISC | 38 | 38 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER LOSS | -6,156 | -4,041 | -6,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 23,935 | 23,935 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID-INVESTMENTS | 0 | 2,891 | 0 | |
| TAXES | 19,090 | 0 | 0 | |
| STATE TAXES | 750 | 750 | 0 |