| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLER MCDONALD, INC. | 6,850 | 0 | 6,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXXON MOBIL CORP 2.709 3/6/2025 | 200,671 | 195,300 |
| PRECISION CASTPARTS CORP 3.25 6/15/25 | 248,563 | 244,813 |
| SIMON PROPERTY GROUP 3.5 9/1/25 | 375,377 | 366,304 |
| STATE STREET CORP 3.3 12/16/2024 | 254,938 | 245,955 |
| APPLE INC 3.25 2/23/2026 | 264,105 | 243,917 |
| TOYOTA MOTOR CREDIT CORP 3.2 1/11/2027 | 128,489 | 120,474 |
| UNITED HEALTH GROUP INC 3.45 1/15/2027 | 207,438 | 194,748 |
| BP CAPITAL MARKETS PLC 3.588 4/14/27 | 246,917 | 232,406 |
| BURLINGTON NORTH SANTA FE 3.65 9/1/25 | 81,827 | 78,562 |
| ILLINOIS TOOL WORKS INC 3.5 3/1/2024 | 263,238 | 249,108 |
| ADOBE SYSTEMS INC 3.25 2/1/2025 | 260,498 | 245,615 |
| MEDIUM TERM NOTE 3.125 7/27/2026 | 101,030 | 95,755 |
| AMERICAN HONDA FINANCE 2.3 9/9/2026 | 250,937 | 236,380 |
| JP MORGAN CHASE CO 2.95 10/1/2026 | 206,760 | 190,514 |
| ORACLE CORP 3.25 11/15/2027 | 212,898 | 189,874 |
| ANHEUSER BUSCH 4.00 4/13/2028 | 267,612 | 246,927 |
| 3M COMPANY 2.375 8/26/29 | 252,912 | 221,245 |
| COSTCO WHSL CORP 1.375 4/20/30 | 238,208 | 214,155 |
| AMAZON.COM INC 2.100 5/12/31 | 246,622 | 215,577 |
| SALESFORCE.COM 1.950 7/15/31 | 241,555 | 213,525 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED HEALTH GROUP INC | 220,585 | 315,356 |
| FIDELITY INVT TRAD INTL DISCI | 131,500 | 146,929 |
| BARON EMERGING MARKETS INSTITUTIONAL | 42,573 | 55,312 |
| CAUSEWAY EMERGING MARKETS INSTL | 42,600 | 42,793 |
| CATERPILLAR INC | 57,763 | 82,788 |
| SCHWAB CHARLES CORP | 136,075 | 171,381 |
| CISCO SYSTEMS INC | 97,685 | 104,778 |
| COMCAST CORP CLASS A | 226,717 | 193,379 |
| PFIZER INC | 92,710 | 76,466 |
| VISA INC CLASS A SHARES | 90,324 | 113,252 |
| WALMART INC | 138,760 | 153,709 |
| CLEARBRIDGE INTERNATIONAL GROWTH | 30,000 | 37,266 |
| MEDTRONIC PLC | 184,582 | 171,103 |
| T ROWE PRICE INTL VAL EQTY FD INTL | 131,500 | 161,404 |
| VANGUARD INTERNATIONAL GROWTH FUND | 30,000 | 31,147 |
| ABBOTT LABORATORIES | 150,569 | 138,248 |
| AIRBNB INC CI A | 60,410 | 70,793 |
| ALPHABET INC CI A | 390,352 | 543,115 |
| AMAZON COM INC | 275,623 | 299,626 |
| AMGEN INC | 93,269 | 121,544 |
| APPLE INC | 569,285 | 835,003 |
| BANK OF AMERICA CORP | 262,156 | 279,427 |
| BLACKROCK INC | 258,672 | 297,931 |
| CENTENE CORP | 97,968 | 115,545 |
| CME GROUP INC | 110,994 | 125,096 |
| COSTCO WHSL CORP | 53,635 | 108,253 |
| EDWARDS LIFESCIENCES CORP | 140,524 | 119,941 |
| GILEAD SCIENCES INC | 93,233 | 116,249 |
| HOME DEPOT INC | 290,758 | 361,452 |
| HONEYWELL INTERNATIONAL INC | 132,689 | 138,828 |
| INTUIT INC | 39,208 | 65,003 |
| ISHARES CORE SP 500 ETF | 4,945,792 | 6,065,901 |
| JP MORGAN CHASE CO | 303,777 | 374,900 |
| MASTERCARD INC | 143,955 | 179,134 |
| META PLATFORMS INC | 125,537 | 167,069 |
| MICROSOFT CORP | 598,078 | 934,459 |
| NEXTERA ENERGY INC | 297,792 | 270,354 |
| NVIDIA CORP | 63,062 | 173,822 |
| SP GLOBAL INC | 122,166 | 149,336 |
| SALESFORCE COM INC | 142,968 | 157,358 |
| SERVICENOW INC | 120,045 | 151,895 |
| STARBUCKS CORP | 123,058 | 111,372 |
| TARGET CORP | 390,585 | 360,750 |
| TEXAS INSTRUMENTS | 190,644 | 189,893 |
| TRADE DESK INC THE CLASS A | 40,825 | 53,466 |
| VERIZON COMMUNICATIONS INC | 87,840 | 59,943 |
| ALBEMARLE CORP | 240,856 | 218,309 |
| BEST BUY CO INC | 96,165 | 69,121 |
| COPART INC | 48,045 | 78,596 |
| MARATHON PETROLEUM CORP | 73,738 | 172,988 |
| MATCH GROUP INC NEW | 127,457 | 31,609 |
| TRANSDIGM GROUP INC | 44,376 | 73,847 |
| ZILLOW GROUP INC | 63,730 | 54,338 |
| ISHARES RUSSELL 2000 | 1,278,531 | 1,161,107 |
| ACCENTURE PLC IRELAND SHS CLASS A | 149,020 | 197,211 |
| APTIV PLC SHS | 110,006 | 88,823 |
| CHUBB LIMITED | 25,017 | 35,030 |
| ISHARES CORE MSCI EAFE | 833,106 | 820,281 |
| LINDE PLC SHS | 50,438 | 84,196 |
| ISHARES CORE MSCI EMERGING MKTS | 1,281,744 | 984,540 |
| AMERICAN TOWER CORP | 436,586 | 425,068 |
| ISHARES RUSSELL MID CAP | 846,894 | 942,088 |
| VANGUARD REAL ESTATE EFT | 873,242 | 895,970 |
| ABBVIE INC | 163,223 | 180,230 |
| ADOBE INC | 74,076 | 94,263 |
| ADVANCED MICRO DEVICES | 101,353 | 183,968 |
| ANALOG DEVICES | 114,327 | 142,765 |
| CONOCOPHILLIPS | 61,434 | 73,588 |
| DANAHER CORP | 162,789 | 175,587 |
| LULULEMON ATHLETICA INC | 52,976 | 84,874 |
| L3HARRIS TECHNOLOGIES | 173,189 | 167,864 |
| MONDELEZE INTERNATIONAL | 107,740 | 130,881 |
| MORGAN STANLEY | 169,283 | 189,671 |
| NETFLIX.COM INC | 103,470 | 164,565 |
| PALO ALTO NETWORKS | 99,559 | 171,915 |
| UBER TECHNOLOGIES INC | 88,894 | 179,230 |
| UNION PACIFIC CORP | 58,002 | 58,212 |
| MAGNA INTL INC CL A | 121,668 | 104,808 |
| CHEVRON CORPORATION - CVX | 58,578 | 61,156 |
| CVS HEALTH CORP | 105,450 | 112,439 |
| DEERE CO | 57,230 | 60,780 |
| QUALCOMM INC COM | 89,267 | 117,873 |
| UNITED PARCEL SERVICE INC | 84,940 | 78,930 |
| PAYCOM SOFTWARE INC | 107,938 | 79,380 |
| SCHLUMBERGER LTD COM | 112,637 | 104,652 |
| PROLOGIS INC | 118,807 | 138,765 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,542 | 0 | 2,542 | |
| TELEPHONE | 1,050 | 0 | 1,050 | |
| OFFICE SUPPLIES | 630 | 0 | 630 | |
| DUES & SUBSCRIPTIONS | 815 | 0 | 815 | |
| REGISTRATION FEES | 25 | 0 | 25 | |
| MISCELLANEOUS EXPENSE | 7,420 | 0 | 7,420 | |
| ADMINISTRATIVE EXPENSES | 10,200 | 0 | 10,200 | |
| RENT EXPENSE | 230 | 0 | 230 | |
| EQUIPMENT EXPENSE | 370 | 0 | 370 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 25 | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 130,534 | 117,480 | 13,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 913 | 913 | 0 | |
| EXCISE TAXES | 5,188 | 0 | 0 |