| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AXLEY & RODE, LLP | 4,847 | 1,939 | 2,908 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,451,618 | 4,451,618 | 466,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 3,141 | ||
| ROYALTY INTERESTS | 41,080 | 41,080 | 41,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 23 | 12 | 11 | |
| INSURANCE EXPENSE | 1,088 | 544 | 544 | |
| TRACT EXPENSE | 1,898 | 1,898 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUNTING LEASE INCOME | 47,128 | 47,128 | |
| OIL & GAS ROYALTIES | 238,503 | 238,503 |
| Description | Amount |
|---|---|
| DECREASE IN GRANTS PAYABLE | 314,926 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CSB LOAN | 160,000 | |
| EXCISE TAX PAYABLE | 385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORESTRY MANAGEMENT | 15,209 | 15,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,644 | |||
| EXCISE TAX-PRIOR YEAR | 8,362 |