| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,712 | 1,712 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE 2.45% | 20,079 | 19,072 |
| BANK OF AMERICA CORP SR GLBL STP 32 | 10,025 | 9,968 |
| BANK OF AMERICA CORP SR GLBL STP 35 | 9,700 | 10,013 |
| CITIGROUP GLOBAL MKTS 4.3% | 10,000 | 9,259 |
| CITIGROUP INC 2.000 | 10,000 | 8,399 |
| CITIGROUP INC 5.25% | 10,000 | 9,732 |
| CITIGROUP INC 5.5% | 10,000 | 9,757 |
| ECOLAB INC 4.8% | 9,798 | 10,274 |
| GOLDMAN SACHS 5.0% | ||
| GOLDMAN SACHS GROUP INC 5.25% | 10,000 | 10,112 |
| GOLDMAN SACHS GROUP INC 5.35% | 10,000 | 10,148 |
| GOLDMAN SACHS GROUP INC 5.41% | 10,000 | 10,336 |
| GOLDMAN SACHS GROUP INC 6.125% | 10,000 | 10,386 |
| INTERCONTINENTAL EXCHANGE INC 4.35% | 9,653 | 9,971 |
| INTERCONTINENTAL EXCHANGE INC 1.85% | 9,456 | 8,042 |
| ISHARES PREFERRED & INCOME SECURITIE | ||
| MICROSOFT 2.4% | 15,009 | 14,294 |
| PHILLIPS 3.9% | 9,707 | 9,729 |
| PNC BANK 4.05% | 9,782 | 9,644 |
| TRACTOR SUPPLY 1.75% | 9,522 | 8,202 |
| VANGUARD TOTAL BOND MARKET INDEX FUN | ||
| WISCONSIN ELECTRIC 4.75% | 9,602 | 10,087 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX | 49,435 | 106,492 |
| VANGUARD MIDCAP INDEX FUND | 2,348 | 4,328 |
| VANGUARD SMALL CAP INDEX FUND | 2,257 | 4,055 |
| VANGUARD TOTAL INTERNATIONAL STOCK | 3,290 | 4,103 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL ONE NATL CD 4.5%27 | AT COST | 20,000 | 19,823 |
| CITY NATL BK LOS ANGELES CD 4.85%24 | AT COST | ||
| CITY NATL BK LOS ANGELES CD 4.9%25 | AT COST | 10,000 | 10,019 |
| HOMESTREET BK WASHINGTON CD 4.75% | AT COST | ||
| UNIV BK ANN ARBOR MICH CD 4.2%27 | AT COST | 10,000 | 9,816 |
| UNIV BK ANN ARBOR ZMICH CD 4.1%26 | AT COST | 10,000 | 9,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 22 |