| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 13,000 | 13,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM - 1.000% - 05/12/20 | 72,127 | 73,932 |
| AMERICAN EXPRESS CO - 2.550% - | 74,086 | 74,986 |
| AMERICAN HONDA FIN CORP SER A | 74,221 | 75,148 |
| ANHEUSER BUSCH - 4.000% - 04/1 | 51,393 | 54,361 |
| APPLE INC - 2.900% - 09/12/202 | 71,494 | 71,874 |
| ASTRAZENECA PLC NOTE - 3.375% | 72,959 | 73,339 |
| BANK AMERICA CORP SER - 5.202% | 52,169 | 55,385 |
| BERKSHIRE HATHAWAY NOTE - 3.12 | 72,991 | 72,915 |
| BRISTOL-MYERS SQUIBBCO SER C - | 66,718 | 68,842 |
| COMCAST CORP - 3.300% - 02/01/ | 72,245 | 72,400 |
| DEERE JOHN CAPITAL CORP SER H | 54,245 | 54,497 |
| DISNEY WALT CO - 1.750% - 01/1 | 50,537 | 52,068 |
| DUKE ENERGY CAROLINAS - 2.950% | 71,781 | 72,368 |
| FLORIDA PWR < CO BOND CALL M | 67,795 | 70,171 |
| JP MORGAN CHASE - 3.900% - 07/ | 73,778 | 73,838 |
| MERCK & CO INC - 0.750% - 02/2 | 72,059 | 74,184 |
| NVIDIA CORP - 2.850% - 04/01/2 | 51,277 | 55,580 |
| PEPSICO - 2.375% - 10/06/2026 | 71,012 | 71,286 |
| PFIZER INC - 3.000% - 12/15/20 | 72,509 | 72,306 |
| PNC FINL SVCS GROUP INC - 4.75 | 75,150 | 74,440 |
| TARGET CORP - 1.950% - 01/15/2 | 49,232 | 51,347 |
| UNITEDHEALTH GROUP INC FXD RT | 72,134 | 72,838 |
| WALMART INC - 3.900% - 04/15/2 | 67,300 | 69,318 |
| WELLS FARGO - 2.393% - 06/02/2 | 52,016 | 54,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAUKF | 238 | 151 |
| ABB LTD | 4,234 | 8,240 |
| ABBOTT LABS | 2,626 | 3,522 |
| ACCENTURE PLC | 6,337 | 11,228 |
| ADIDAS AG | 887 | 915 |
| ADOBE SYSTEMS, INC | 3,316 | 5,966 |
| AIA GROUP | 4,721 | 4,087 |
| AIA GROUP LTD ADR | 5,455 | 4,542 |
| AIRBNB | 4,611 | 3,948 |
| AIRBUS GROUP | 1,849 | 2,083 |
| AIRTEL AFRICA ORD SHS | 1,965 | 1,776 |
| ALIGN TECHNOLOGY, INC | 1,111 | 1,096 |
| ALLSTATE CORP | 6,740 | 7,979 |
| ALPHABET INC CL A | 6,733 | 13,689 |
| ALPHABET INC CL C | 2,288 | 4,792 |
| AMADEUS IT HLDS SA | 1,804 | 2,234 |
| AMAZON COM | 19,438 | 26,740 |
| AMER INTERNATIONAL GROUP INC | 5,418 | 8,198 |
| AMERICA MOVIL SA | 556 | 574 |
| AMPHENOL CORPORATION | 4,424 | 5,948 |
| ANHEUSER BUSCH COS INC | 1,620 | 1,357 |
| AON PLC CL A | 3,436 | 4,947 |
| ARCA CONTINENTAL SAB DE CV | 1,711 | 3,602 |
| ARCHER DANIELS MDLND | 3,771 | 6,428 |
| ASCENDAS INDIA TR | 3,413 | 3,776 |
| ASE TECHNOLOGY HOLDINGS CO LTD | 2,190 | 3,896 |
| ASM INTERNATIONAL NV | 1,935 | 3,115 |
| ASML HOLDING NV NY REG SHS | 2,715 | 3,785 |
| ASSA ABLOY UNSP/ADR | 2,858 | 3,609 |
| ASTRAZENECA | 2,605 | 3,772 |
| AUTODESK, INC | 3,357 | 3,165 |
| AVERY DENNISON CORP | 3,158 | 2,830 |
| B&M EUROPEAN VALUE RETAIL SA A | 643 | 547 |
| BANCO DEL BAJIO INSTITUCION DE | 970 | 1,386 |
| BANK OF AMERICA CORP | 3,243 | 3,300 |
| BAXTER INTERNATIONAL INC | 11,037 | 6,650 |
| BEIGENE LTD | 698 | 541 |
| BHP BILLITON LIMITED | 776 | 888 |
| BOC AVIATION LTD | 1,424 | 1,338 |
| BOOZ ALLEN HAMILTON HOLDING CO | 4,130 | 6,012 |
| BP PLC SPONSORED ADR | 1,362 | 1,310 |
| BRITISH AMERICAN TOBACCO PLC | 2,379 | 1,845 |
| BRP INC | 2,226 | 2,294 |
| BUREAU VERITAS SA | 2,916 | 2,178 |
| CALRSBERG AS SP ADR REP B | 5,619 | 4,479 |
| CANADIAN NATL RAILWAY CO | 662 | 754 |
| CAP GEMINI SA UNSP/ADR | 1,344 | 1,507 |
| CHARLES SCHWAB CORP | 2,331 | 4,059 |
| CHINA CONSTR BANK | 1,172 | 923 |
| CHINA MERCHANTS BANK CO., LTD | 5 | 3 |
| CIBANCO SA INSTITUCION DE BANC | 1,446 | 2,524 |
| CIGNA CORPORATION | 3,962 | 6,887 |
| CIMC ENRIC HOLDINGS ORD SHS | 1,119 | 1,004 |
| CISCO SYSTEMS INC | 5,164 | 5,507 |
| COCA COLA EUROPEAN PARTNERS PL | 2,713 | 3,337 |
| COCA COLA FEMSA SA | 2,055 | 2,271 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 5,127 | 6,571 |
| COMCAST CORP | 4,971 | 5,964 |
| COMPAGNIE FINANCIERE RICHEMONT | 378 | 551 |
| COMPUTERSHARE LTD ADR | 2,446 | 2,336 |
| CONAGRA FOODS INC | 6,235 | 5,847 |
| CONOCOPHILLIPS | 2,298 | 6,964 |
| COPA HOLDINGS S.A | 3,215 | 3,615 |
| CVS CAREMARK CORP | 4,858 | 6,554 |
| DAIICHI SANKYO CO LTD SPONSORE | 1,156 | 1,121 |
| DAIKIN INDS LTD ADR | 1,230 | 1,132 |
| DANAHER CORP | 4,526 | 5,089 |
| DASSAULT SYS SA SPN ADR | 643 | 784 |
| DBS GROUP HLDGS SPON ADR | 1,472 | 1,823 |
| DEERE CO | 2,504 | 2,799 |
| DIAGEO PLC ADS | 4,490 | 3,933 |
| DNB BANK ASA | 1,141 | 1,341 |
| DOLLAR GENERAL CORP | 8,015 | 5,574 |
| DOLLAR TREE INC | 5,007 | 7,387 |
| DOVER CORP | 6,870 | 6,768 |
| DSV UNSP ADR EACH REPR 0.5 ORD | 545 | 878 |
| DU PONT DE NEMOURS | 5,175 | 6,231 |
| DUKE ENERGY CO | 6,427 | 6,405 |
| ELI LILLY & CO | 599 | 583 |
| ENDEAVOUR MINING CORP | 1,330 | 1,142 |
| ENGIE | 1,535 | 1,846 |
| EPIROC AB | 4,363 | 6,461 |
| EQUITY RESIDENTIAL PPTYS TR | 7,474 | 6,483 |
| ESSILOR INTL ADR | 1,946 | 2,512 |
| ESTEE LAUDER COMPANIES INC | 5,731 | 4,241 |
| EUROBANK HOLDINGS ORD SHS | 1,631 | 2,328 |
| FIBRA PROLOGIS | 2,062 | 4,225 |
| FIDELITY NATIONAL INFORMATION | 11,492 | 6,307 |
| FUJITSU LTD ADR OTC | 1,162 | 1,111 |
| GARTNER INC | 784 | 2,256 |
| GENMAB A/S SPON | 1,271 | 1,783 |
| GIVAUDAN SA UNSP/ADR | 1,283 | 1,828 |
| GLENCORE XSTRATA PLC | 2,973 | 2,647 |
| GROUPE DANONE ADS | 984 | 1,049 |
| GRUPO FIN BANORTE SE | 2,443 | 2,804 |
| HAIER SMART HOME CLASS H ORD S | 2,165 | 1,696 |
| HDFC BANK LTD ADR | 4,837 | 4,899 |
| HERMES INTL 10 ADR | 525 | 1,276 |
| HEXAGON | 2,100 | 3,354 |
| HITACHI LTD | 861 | 1,012 |
| HOLOGIC, INC | 6,804 | 6,573 |
| HONEYWELL INTL | 7,857 | 8,179 |
| HONG KONG EX&CL UNSP/ADR | 353 | 206 |
| IBERDROLA ADR | 905 | 998 |
| ICICI BK LTD ADS | 3,113 | 3,814 |
| IMPERIAL BRANDS PL | 990 | 956 |
| INDUSTRIA DE DISENO | 3,555 | 5,451 |
| INTEGRATED DIAGNOSTICS HOLDING | 825 | 269 |
| INTERCONTINENTAL EXCHANGE, INC | 3,914 | 5,522 |
| INTL CONTAINER TERM SVCS INC | 1,598 | 1,649 |
| IQVIA HOLDINGS INC | 3,668 | 5,553 |
| ISHARES MSCI INDIA ETF | 3,598 | 4,051 |
| ISHARES MSCI-SOUTH KOREA | 4,263 | 4,784 |
| ISHARES MSCI-TAIWAN | 3,241 | 3,314 |
| ITAU UNIBANCO HOLDING S.A | 2,288 | 2,808 |
| ITOCHU CORP ADR OTC | 1,276 | 1,303 |
| JOHNSON & JOHNSON | 11,077 | 12,225 |
| KERING UNSPON ADR EA REPR 0.1 | 1,934 | 1,725 |
| KEYENCE CORPORATION,FIRST SECT | 1,431 | 1,744 |
| KON KPN NV SPON ADR REP 1 ORD | 1,095 | 1,064 |
| KONE OYJ ADR B SHS | 2,721 | 2,521 |
| L'AIR LIQUIDE ADR OTC | 1,142 | 1,519 |
| L'OREAL ADR | 1,577 | 2,187 |
| LEGRAND INC | 2,754 | 2,620 |
| LENOVO GROUP LTD ORD | 1,651 | 2,400 |
| LONDON STK EXCHANGE GROUP | 2,562 | 3,357 |
| LONZA GROUP AG UNSP/ADR | 1,321 | 926 |
| LOWES COMPANIES INC | 5,549 | 5,786 |
| LVMH MOET HENN UNSP | 4,302 | 5,361 |
| MARUBENI CORP ADR CNV INTO 10 | 1,112 | 941 |
| MASTERCARD INC | 3,521 | 4,692 |
| MCDONALD'S CORP | 3,009 | 4,448 |
| MERCADOLIBRE, INC | 583 | 1,572 |
| MERCK & CO INC | 4,609 | 6,214 |
| MERCK KGAA SPON ADR EACH REPR | 1,815 | 2,171 |
| MICROSOFT CORP | 137,709 | 194,036 |
| MOTOROLA SOLUTIONS INC | 4,797 | 9,393 |
| MTU AERO ENGINES | 972 | 1,079 |
| MYTILINEOS HOLDINGS SA REG | 1,585 | 2,915 |
| NESTLE S.A | 1,975 | 1,966 |
| NETEASE.COM INC COM STK | 810 | 652 |
| NETFLIX INC | 2,349 | 4,869 |
| NICE SYSTEMS LTD | 433 | 399 |
| NIDEC CORPORATION ADR | 915 | 514 |
| NIKE INC-CL B | 5,845 | 4,560 |
| NINTENDO CO LTD ADR UNSPON | 2,168 | 2,767 |
| NIPPON TELEGRAPH & TELEPHONE C | 1,471 | 1,493 |
| NOKIA | 917 | 554 |
| NOMURA RESEARCH INST LTD | 1,105 | 1,133 |
| NORTHROP GRUMMAN CORP | 4,590 | 6,554 |
| NOTORI HOLDINGS | 1,333 | 935 |
| NOVO NORDISK A S | 4,234 | 6,928 |
| NXP SEMICONDUCTORS | 2,086 | 4,134 |
| OPAP ORG OF FOOTB | 2,186 | 2,920 |
| ORACLE CORP | 2,974 | 5,166 |
| PAYPAL HOLDINGS, INC | 4,405 | 3,685 |
| PERNOD RICARD S A SPONSORED AD | 2,403 | 2,471 |
| PETROLEO BRASILEIRO | 3,593 | 3,849 |
| PHILIP MORRIS ORD SHS | 694 | 699 |
| PROCTER GAMBLE CO | 4,403 | 5,422 |
| PT BANK RAKYAT INDONESIA ORDIN | 2,702 | 3,187 |
| PTC INC | 1,797 | 4,374 |
| RAYTHEON TECHNOLOGIES CORP | 5,632 | 6,479 |
| RECKITT BENCKISER GROUP | 1,292 | 1,072 |
| RECRUIT HOLDINGS CO | 1,250 | 1,236 |
| RELX PLC | 4,746 | 7,575 |
| ROCKWELL AUTOMATION INC | 2,276 | 3,726 |
| S&P GLOBAL INC COM | 3,316 | 5,727 |
| SAFRAN SA - UNSPON ADR | 2,936 | 3,530 |
| SALESFORCE.COM | 3,854 | 5,263 |
| SAMSONITE INTL SA | 2,454 | 2,347 |
| SAP AKTIENGESELL ADS | 3,570 | 4,019 |
| SERVICE NOW | 3,477 | 7,065 |
| SHIMANO INC UNSP ADR EACH REPR | 2,492 | 2,082 |
| SHIN-ETSU CHEMICAL C | 1,394 | 2,195 |
| SHOPIFY INC | 354 | 935 |
| SIKA AG BEARER SHS | 1,956 | 2,251 |
| SLC AGRICOLA ADR | 2,953 | 1,385 |
| SMC CORP | 1,351 | 1,612 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 9,969 | 9,961 |
| STMICROELECTRONICS | 1,716 | 2,005 |
| STRAUMANN HLDG | 718 | 1,466 |
| SWATCH GROUP AG | 4,503 | 3,390 |
| SYSCO CORP | 2,281 | 2,048 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 7,632 | 12,167 |
| TDK CORP | 1,041 | 1,325 |
| TELEDYNE TECH INC | 5,795 | 6,248 |
| TELKOM INDONESIA ORD SHS | 563 | 520 |
| TENCENT HOLDINGS LIMITED | 4,160 | 3,477 |
| TENCENT HOLDINGS LTD | 2,727 | 3,014 |
| TEXAS INSTRUMENTS INC | 2,945 | 4,091 |
| TFI INTERNATIONAL | 1,013 | 1,904 |
| THAI BEVERAGE PLC | 74 | 62 |
| THALES S.A. | 2,770 | 3,308 |
| THE COCA-COLA CO | 5,155 | 5,893 |
| THERMO FISHER SCIENTIFIC INC | 5,546 | 7,431 |
| TJX COMPANIES INC | 4,703 | 6,285 |
| TOKYO ELECTRON LTD | 1,125 | 1,421 |
| TOPBUILD CORP | 1,756 | 2,994 |
| TORONTO DOMINION | 4,186 | 4,523 |
| TOTALENERGIES SE | 3,591 | 4,043 |
| TRUIST FINANCIAL CORPORATION | 8,144 | 6,978 |
| TRUMY | 793 | 750 |
| UNICHARM CORP - SPN ADR | 762 | 845 |
| UNILEVER PLC AMER | 5,739 | 4,606 |
| UNITED OVRSEAS BK LTD ADR | 2,117 | 1,991 |
| UNITEDHEALTH GROUP INC | 6,168 | 7,897 |
| US BANCORP | 9,178 | 8,223 |
| VALE SA | 273 | 285 |
| VERIZON COMMUNICATIONS | 8,837 | 6,183 |
| VINACAPITAL VIETNA | 1,564 | 1,460 |
| VISA INC | 7,860 | 10,934 |
| WALT DISNEY HOLDINGS CO | 6,831 | 5,779 |
| WARNER MUSIC GRP CRP | 1,880 | 2,076 |
| WELLS FARGO & CO | 3,223 | 3,790 |
| WISDOMTREE INDIA | 4,170 | 4,428 |
| WOLTERS KLUWER S/ADR | 3,225 | 6,413 |
| WORKDAY INC | 1,807 | 2,208 |
| XINYI GLASS HOLDINGS LTD | 3,013 | 2,407 |
| ZIJIN MINING GROUP | 839 | 1,043 |
| ZOETIS INC | 4,162 | 6,711 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,060 | 19,060 | ||
| Bank Charges | 1,164 | 1,164 | ||
| Indemnification Insurance | 3,882 | 3,882 | ||
| Payroll Processing Fees | 180 | 180 | ||
| Postage/Delivery Service | 258 | 258 | ||
| State or Local Filing Fees | 250 | 250 | ||
| CANCELLATION FEES | 3,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,620 | 15,620 |
| Name | Address |
|---|---|
| Gregory Berlanti Living Trust |
9100 Wilshire Blvd STE 1000W Beverly Hills,CA90212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 800 | |||
| 990-PF Excise Tax for 2022 | 249 | |||
| Foreign Tax Paid | 375 | 375 |