| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 900 | 0 | 900 | 0 |
| ADP PAYROLL SERVICES | 14,439 | 0 | 14,439 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-06-11 | 579,800 | 186,457 | SL | 2.56 % | 14,866 | |||
| EXPAND PARKING LOT | 2012-11-01 | 3,390 | 2,413 | 150DB | 5.90 % | 200 | |||
| CARPENTRY BUILDOUT | 2012-12-01 | 12,215 | 3,143 | SL | 2.56 % | 313 | |||
| HEATING/AIR | 2012-12-01 | 8,950 | 6,374 | 150DB | 5.90 % | 528 | |||
| REWALK EXOSKELETON | 2013-03-31 | 50,000 | 47,500 | SL | 5.00 % | 2,500 | |||
| COVE BASE | 2013-01-31 | 500 | 475 | SL | 5.00 % | 25 | |||
| BUILD OUT & MATERIALS | 2013-03-31 | 4,277 | 2,707 | SL | 6.67 % | 285 | |||
| AIR KING HEATERS | 2013-11-30 | 4,341 | 2,755 | SL | 6.67 % | 290 | |||
| LIGHTING | 2013-01-31 | 749 | 475 | SL | 6.67 % | 50 | |||
| SKIK CONSTRUCTION | 2013-06-30 | 1,100 | 694 | SL | 6.67 % | 73 | |||
| BUILDOUT & MATERIALS | 2015-06-30 | 95,369 | 18,442 | SL | 2.56 % | 2,445 | |||
| SAGE 10 RTI UNIT | 2016-04-30 | 11,840 | 11,312 | 200DB | 4.46 % | 528 | |||
| DESK & CHAIR | 2016-04-27 | 752 | 718 | 200DB | 4.46 % | 34 | |||
| ROWING MACHINE | 2016-02-29 | 1,004 | 960 | 200DB | 4.46 % | 44 | |||
| BEAR CRAWL MACHINE | 2016-04-30 | 590 | 564 | 200DB | 4.46 % | 26 | |||
| EQUIPMENT | 2016-12-31 | 4,568 | 4,365 | 200DB | 4.46 % | 203 | |||
| POWER NUERI ROCO PARTS | 2016-05-25 | 7,851 | 7,501 | 200DB | 4.46 % | 350 | |||
| BUILDOUT & MATERIALS | 2017-09-30 | 115,194 | 15,633 | SL | 2.56 % | 2,954 | |||
| XCITE CLINICAL STATION | 2019-01-14 | 21,240 | 14,605 | 200DB | 8.93 % | 1,897 | |||
| NUERO REHAB XR CO | 2019-04-30 | 6,000 | 4,124 | 200DB | 8.93 % | 536 | |||
| EMG SYSTEM | 2019-09-19 | 18,246 | 12,545 | 200DB | 8.93 % | 1,629 | |||
| BUILDOUT & MATERIALS | 2019-12-20 | 17,597 | 1,372 | SL | 2.56 % | 451 | |||
| LITEGAIT 400 | 2020-07-10 | 18,995 | 10,688 | 200DB | 12.49 % | 2,372 | |||
| BUILDOUT | 2020-01-14 | 9,950 | 755 | SL | 2.56 % | 255 | |||
| CENTRAL HVAC | 2021-12-16 | 17,274 | 2,505 | 150DB | 8.55 % | 1,477 | |||
| VECTRA NEO | 2021-01-07 | 4,200 | 2,184 | 200DB | 19.20 % | 806 | |||
| ROGUE COMP MATTING | 2022-12-06 | 1,177 | 235 | 200DB | 32.00 % | 377 | |||
| FUN FACTORY SENSORY GYM | 2023-10-15 | 45,230 | 200DB | 14.29 % | 6,463 | ||||
| TREXO PLUS ROBOTIC SYSTEM | 2023-09-21 | 85,212 | 200DB | 14.29 % | 12,177 | ||||
| XCITE UNIT | 2023-10-04 | 36,691 | 200DB | 14.29 % | 5,243 | ||||
| HTK MAS AND REJOYCE 9 | 2023-10-04 | 31,308 | 200DB | 14.29 % | 4,474 | ||||
| BITS AND BALANCE V7 | 2023-09-06 | 42,870 | 200DB | 14.29 % | 6,126 | ||||
| 2 INDEGO EXOSKELETONS | 2023-11-30 | 335,442 | 200DB | 14.29 % | 47,935 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 23,170 | 23,170 | ||
| Machinery and Equipment | 1,196,415 | 684,164 | 512,251 | 512,251 |
| Buildings | 579,800 | 201,323 | 378,477 | 378,477 |
| Improvements | 300,070 | 76,253 | 223,817 | 223,817 |
| Land | 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROETZEL & ANDRESS, LLC | 3,354 | 0 | 3,354 | 0 |
| WILLIAMS & KITE | 306 | 0 | 306 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,099 | 1,099 | ||
| BANK CHARGES | 205 | 205 | ||
| CREDIT CARD CHARGES | 6,712 | 6,712 | ||
| DUES & SUBSCRIPTIONS | 2,547 | 2,547 | ||
| INSURANCE | 34,488 | 34,488 | ||
| INSURANCE BILLING SERVICE | 18,380 | 18,380 | ||
| LICENCES & FEES | 25 | 25 | ||
| LOKOMAT SERV AGREEMENT | 1,866 | 1,866 | ||
| MAINTENANCE | 18,551 | 18,551 | ||
| MEDICAL SUPPLIES | 2,452 | 2,452 | ||
| OFFICE SUPPLIES | 4,864 | 4,864 | ||
| OUTSIDE SERVICES | 62,596 | 62,596 | ||
| SCAVENGER | 4,589 | 4,589 | ||
| TELEPHONE | 6,062 | 6,062 | ||
| TRAINING & EDUCATION | 1,609 | 1,609 | ||
| UTILITIES | 10,479 | 10,479 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REHAB SERVICE FEES | 479,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K MGMT | 3,004 | 0 | 3,004 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 990-T TAX | 655 | 655 | ||
| 2022 IL 990-T TAX | 284 | 284 | ||
| PAYROLL TAXES | 26,776 | 26,776 | ||
| PROPERTY TAXES | 7,915 | 7,915 |