| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 4,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - BUILDING | 2003-01-01 | 151,514 | 91,244 | SL | 27.500000000000 | 5,510 | 5,510 | 0 | |
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - LAND | 2003-01-01 | 33,250 | L | 27.500000000000 | 0 | 0 | 0 | ||
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - BUILDING | 2004-01-01 | 75,757 | 49,268 | SL | 27.500000000000 | 2,755 | 2,755 | 0 | |
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - LAND | 2004-01-01 | 16,625 | L | 27.500000000000 | 0 | 0 | 0 | ||
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - BUILDING | 2005-01-01 | 45,454 | 28,097 | SL | 27.500000000000 | 1,653 | 1,653 | 0 | |
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - LAND | 2005-01-01 | 9,975 | L | 27.500000000000 | 0 | 0 | 0 | ||
| 3562 BAYSIDE WALK - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 2005-01-01 | 297,425 | NC | 27.500000000000 | 0 | 0 | 0 | ||
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - BUILDING | 2020-07-22 | 48,633 | 48,633 | SL | 27.500000000000 | 0 | 0 | 0 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - ROOF | 2020-07-22 | 19,673 | 8,941 | SL | 27.500000000000 | 715 | 715 | 0 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - LAND | 2020-07-22 | 6,650 | L | 27.500000000000 | 0 | 0 | 0 | ||
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - BUILDING | 2010-10-27 | 158,797 | 49,543 | SL | 39.000000000000 | 4,072 | 4,072 | 0 | |
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - LAND | 2010-10-27 | 74,485 | L | 39.000000000000 | 0 | 0 | 0 | ||
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - BUILDING | 2016-12-12 | 66,402 | 10,289 | SL | 39.000000000000 | 1,703 | 1,703 | 0 | |
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - LAND | 2016-12-12 | 29,794 | L | 39.000000000000 | 0 | 0 | 0 | ||
| 7171 RONSON - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 2016-12-12 | 905,522 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| 7171 RONSON - COMM (30% INT) - LAND | 2021-01-01 | 44,691 | L | 0 | 0 | 0 | |||
| 7171 RONSON - COMM (30% INT) - BUILDING | 2021-01-01 | 54,735 | 34,663 | SL | 39.000000000000 | 1,403 | 1,403 | 0 | |
| 7171 RONSON - COMM (30% INT) - REMODEL COSTS | 2021-01-01 | 2,654 | 2,654 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| 7171 RONSON - COMM (30% INT) - SOLAR PANELS | 2021-01-01 | 4,324 | 4,255 | 200DB | 7.000000000000 | 20 | 69 | 0 | |
| 7171 RONSON - COMM (30% INT) - BUILDING | 2021-01-01 | 37,889 | 37,889 | SL | 39.000000000000 | 0 | 0 | 0 | |
| 7171 RONSON - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 2021-01-01 | 472,122 | NC | 39.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB BROKERAGE ACCOUNT | 3,912,000 | 4,602,308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - BUILDING | 151,514 | 96,754 | 54,760 | |
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - LAND | 33,250 | 0 | 33,250 | |
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - BUILDING | 75,757 | 52,023 | 23,734 | |
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - LAND | 16,625 | 0 | 16,625 | |
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - BUILDING | 45,454 | 29,750 | 15,704 | |
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - LAND | 9,975 | 0 | 9,975 | |
| 3562 BAYSIDE WALK - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 297,425 | 0 | 297,425 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - BUILDING | 48,633 | 48,633 | 0 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - ROOF | 19,673 | 9,656 | 10,017 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - LAND | 6,650 | 0 | 6,650 | |
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - BUILDING | 158,797 | 53,615 | 105,182 | |
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - LAND | 74,485 | 0 | 74,485 | |
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - BUILDING | 66,402 | 11,992 | 54,410 | |
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - LAND | 29,794 | 0 | 29,794 | |
| 7171 RONSON - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 905,522 | 0 | 905,522 | |
| 7171 RONSON - COMM (30% INT) - LAND | 44,691 | 0 | 44,691 | |
| 7171 RONSON - COMM (30% INT) - BUILDING | 54,735 | 36,066 | 18,669 | |
| 7171 RONSON - COMM (30% INT) - REMODEL COSTS | 2,654 | 2,654 | 0 | |
| 7171 RONSON - COMM (30% INT) - SOLAR PANELS | 4,324 | 4,275 | 49 | |
| 7171 RONSON - COMM (30% INT) - BUILDING | 37,889 | 37,889 | 0 | |
| 7171 RONSON - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 472,122 | 0 | 472,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSES - BAYSIDE | 9,588 | 9,588 | 0 | |
| RENTAL EXPENSES - RONSON | 28,409 | 28,409 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 200 | 200 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,773 | 0 | 0 | 0 |
| PROPERTY TAXES - BAYSIDE | 6,759 | 6,759 | 0 | |
| PROPERTY TAXES - RONSON | 8,353 | 8,353 | 0 |