| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,250 | 8,000 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC. 4.800% | 106,633 | 99,681 |
| AT&T INC GLBL NT 1.700% | 23,067 | 23,389 |
| BK OF NY MELLON V-Q 4.500% | ||
| CANADIAN NAT RES LTD 3.800% | 100,138 | 99,415 |
| CITIGROUP INC SR GLBL NT VAR | 98,864 | 99,395 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM | 20,818 | 19,826 |
| HESS CORP SR GLBL 3.500% | 98,751 | 98,812 |
| INTERNATIONAL BUSINESS MACHS 3.375% | ||
| JPMORGAN CHASE & CO FR 3.875% | 20,296 | 19,777 |
| MARATHON PETE CORP 4.700% | 24,811 | 24,830 |
| MORGAN STANLEY FR 3.80% | 20,121 | 19,673 |
| ORACLE CORP 3.400% | 149,577 | 148,248 |
| RYDER SYSTEM INC FR 3.650% | 150,085 | 149,273 |
| STATE STR CORP VAR DUE 11/1/2025 | 24,154 | 24,361 |
| VERIZON COMMUNICATIONS 4.125% | 24,165 | 24,633 |
| WELLS FARGO & CO VAR DUE 4/25/26 | 24,261 | 24,504 |
| 21ST CENTY FOX AMER INC SR DEB 8.50% | 21,455 | 20,418 |
| CANADIAN IMP BK COMM 0.450% | ||
| WTFC SUB NOTE 6.500% | 750,000 | 792,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 45,749 | 77,485 |
| ALPHABET INC CAP STK CL A | 2,249 | 5,727 |
| ALPHABET INC CAP STK CL C | 2,219 | 5,778 |
| AMAZON.COM INC | 267,245 | 323,328 |
| AMERICAN EXPRESS CO | 2,635 | 4,684 |
| APPLE INC | 121,412 | 831,345 |
| BERKSHIRE HATHAWAY INC - A | 755,472 | 1,627,875 |
| BERKSHIRE HATHAWAY INC - B | 7,234 | 12,840 |
| CHEVRON CORP | 2,252 | 3,132 |
| COSTCO WHSL CORP NEW COM | 22,287 | 257,431 |
| CVS HEALTH CORPORATION | 7,063 | 6,001 |
| DOW INC COM | 58,807 | 54,840 |
| HONEYWELL INTERNATIONAL INC | 2,476 | 3,565 |
| INTERNATIONAL BUSINESS MACHS CORP | 61,310 | 81,775 |
| JOHNSON & JOHNSON | 155,822 | 166,458 |
| JPMORGAN CHASE & CO | 5,398 | 9,356 |
| MICROSOFT CORP COM | 49,765 | 513,671 |
| NIKE INC CL B | 5,744 | 7,708 |
| PAYPAL HLDGS INC | 5,039 | 3,255 |
| PEPSICO INC COM | 72,816 | 127,890 |
| PFIZER INC | 5,336 | 4,088 |
| PHILIP MORRIS INTL | 81,434 | 216,948 |
| SALESFORCE INC | 7,859 | 14,736 |
| STARBUCKS CORP | 2,606 | 3,552 |
| UNITEDHEALTH GROUP INC | 3,535 | 7,371 |
| VERIZON COMMUNICATIONS | 160,536 | 134,250 |
| WALGREENS BOOTS ALLIANCE INC | 26,309 | 18,877 |
| WALMART INC | 41,778 | 116,503 |
| WASTE MANAGEMENT INC | 4,245 | 8,239 |
| BAIRD MIDCAP FUND - INST | 22,211 | 24,691 |
| OAKMARK INTERNATIONAL FUND - INST | 29,344 | 37,044 |
| VANGUARD MID CAP VALUE INDEX FD ADM | 16,838 | 22,542 |
| SPDR S&P 500 ETF TRUST | 345,072 | 617,903 |
| DIV TOTAL BOND PORTFOLIO | 17,830 | 16,690 |
| DIV TOTAL STOCK PORTFOLIO | 24,467 | 30,261 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 1,253 | ||
| MUTUAL FUND DIVIDEND RECEIVABLE | 4,455 | 4,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEMBERSHIP FEE | 1,630 | 1,630 | ||
| WEBSITE | 72 | 72 | ||
| CORPORATE FILING FEE | 25 | 25 |
| Description | Amount |
|---|---|
| TRANSFER FROM WOODTRUST CHARITABLE FOUNDATION | 427,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT / TRUSTEE | 14,257 | 13,507 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 PRIOR YEAR BALANCE | ||||
| SECTION 4940 ESTIMATED TAX PAYME | ||||
| FOREIGN TAX WITHHELD | 119 | 119 |