| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Investment Statement | 554,375 | 554,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Investment Statement | 194,986 | 194,986 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,599,719 | 1,599,719 | 1,599,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OneBreath LLC | AT COST | 206,000 | 206,000 |
| 1317 West St LLC | AT COST | 900,000 | 900,000 |
| See Investment Statement | FMV | 23,317 | 23,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,536 | 0 | 0 | 3,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 3,453 | 3,453 | ||
| Filing Fees | 460 | 460 | ||
| Office Supplies & Software | 615 | 615 | ||
| Other Grant Making Expenses | 250 | |||
| Other Investment Expenses | 41 | 41 | ||
| Rental Expenses | 39,030 | 39,030 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Loan Interest | 154,303 | 154,303 | |
| Returned Grants | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 13,828 | 0 | 0 | 13,828 |
| Investment Management | 15,854 | 15,854 | 0 | 0 |
| Other Prof. Fees | 130 | 0 | 0 | 130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 1,843 | |||
| Foreign Taxes W/H | 209 | 209 |