| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| land | 2020-08-01 | 1,937,507 | L | ||||||
| building | 2020-08-01 | 4,742,493 | 293,872 | SL | 39 | 121,602 | 121,602 | 121,602 | |
| building - constru | 2020-08-01 | 39,394 | 2,441 | SL | 39 | 1,010 | 1,010 | 1,010 | |
| building - constru | 2020-12-01 | 28,250 | 1,508 | SL | 39 | 724 | 724 | 724 | |
| building - constru | 2021-01-01 | 142,708 | 7,318 | SL | 39 | 3,659 | 3,659 | 3,659 | |
| building - constru | 2021-08-01 | 35,705 | 1,297 | SL | 39 | 916 | 916 | 916 | |
| FURNITURE | 2023-08-01 | 16,867 | SL | 7 | 1,004 | 1,004 | 1,004 | ||
| FURNITURE | 2023-11-01 | 16,867 | SL | 7 | 402 | 402 | 402 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity #4945 | 0 | 993,515 |
| Fidelity #0360 | 997,870 | 952,320 |
| Fidelity #0361 | 38,563 | 36,399 |
| Fidelity #6558 | 19,950 | 17,419 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY #4907 & #4908 | 655,221 | 915,713 |
| Fidelity #4945 | 490,182 | 463,863 |
| Fidelity #0361 | 590,379 | 644,785 |
| Fidelity #0432 | 207,544 | 362,522 |
| Fidelity #6558 | 411,388 | 502,490 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY BBQ RESTAURANT | AT COST | 25,000 | 2,761 |
| LPL FINANCIAL #9364 | AT COST | 1,620,600 | 1,779,096 |
| Fidelity #4945 | AT COST | 3,524,345 | 3,615,002 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Amount |
|---|---|
| TRANSFERS AND ADJUSTMENTS | 546,175 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 37 | 37 | ||
| OTHER INSURANCE | 8,051 | 8,051 | ||
| Rent and Royalty Expense | 574,159 | 574,159 | 574,159 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| security deposits | 119,208 | 119,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| investment fees | 88,526 | 88,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,209 | 0 | 0 | |
| ma TAXES | 500 | 0 | 500 | |
| FOREIGN TAXES | 3,754 | 3,754 | 0 |