| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEYSTONE PRIVATE INCOME FUND CLASS Z | AT COST | 5,000,000 | 5,000,000 |
| KEYSTONE REAL ESTATE LENDING FUND LP | AT COST | 10,000,000 | 10,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,228 | 0 | 28,228 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INSTALLMENT SALE RECEIVABLE | 8,305,596 | ||
| INSTALLMENT SALE RECEIVABLE 1 | 2,505,798 | ||
| INSTALLMENT SALE RECEIVABLE 2 | 4,327,689 | 4,327,689 | 4,327,689 |
| INSTALLMENT SALE RECEIVABLE 3 | 1,444,082 | 1,444,082 | 1,444,082 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUMS | 1,791 | 0 | 1,791 | |
| FILING FEES | 800 | 800 | 0 | |
| PROPERTY MAINTENANCE | 127,377 | 0 | 127,377 | |
| OFFICE SUPPLIES | 194 | 194 | 0 | |
| BANK CHARGES | 7,103 | 7,103 | 0 | |
| OTHER EXPENSES | 10,678 | 10,678 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KEYSTONE REAL ESTATE LENDING FUND LP | 158,356 | 158,356 | 158,356 |
| OTHER INCOME | 225 | 225 | 225 |
| Description | Amount |
|---|---|
| COST TO FMV BALANCE SHEET ADJUSTMENT | 56,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 15,708,720 | 5,771,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 11,393 | 0 | 11,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL PAYMENTS | 2,030,214 | 1,342,288 | 0 | |
| STATE PAYMENTS | 117,288 | 117,288 | 0 |