| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,675 | 1,837 | 1,838 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORPORATION | 16,641 | 26,849 |
| DUKE ENERGY CORPORATION | 10,998 | 12,130 |
| GOLDMAN SACHS GROUP INC | 17,608 | 31,633 |
| HOME DEPOT INC | 22,486 | 25,991 |
| JOHNSON & JOHNSON | 18,886 | 16,458 |
| MCDONALDS CORP | 16,351 | 29,651 |
| MERCK & COMPANY | 17,656 | 18,533 |
| MICROSOFT CORP | 17,555 | 37,604 |
| PROCTOR & GAMBLE | 26,855 | 29,308 |
| UNITEDHEALTH GROUP INC | 17,553 | 31,062 |
| VERIZON COMMUNICATIONS INC | 16,758 | 12,818 |
| VISA INC | 28,690 | 31,242 |
| JPMORGAN HEDGED EQUITY FUND CLASS I N/L | 13,007 | 18,576 |
| ACAP STRATEGIC FUND CLASS W | 100,000 | 75,980 |
| JPMORGAN CHASE & COMPANY | 28,073 | 34,020 |
| SPDR HEALTH CARE SELECT | 30,522 | 32,049 |
| SPDR CONSUMER DISCRETIONARY SELECT SECTOR FUND | 10,622 | 11,265 |
| SPDR TECHNOLOGY SELECT SECTOR FUND | 22,264 | 28,872 |
| SPDR COMMUNICATION SERVICES SELECT SECTOR FUND | 14,532 | 16,131 |
| VANGUARD FTSE ALL-WORLD EX-US ETF | 32,188 | 29,417 |
| SCHLUMBERGER LIMITED | 13,271 | 12,490 |
| VANGUARD FTSE PACIFIC ETF | 25,672 | 25,283 |
| CATEPILLAR INCORPORATED | 20,607 | 23,654 |
| DEERE & COMPANY | 20,025 | 19,594 |
| CISCO SYSTEMS INCORPORATED | 17,031 | 16,166 |
| ISHARES TR CORE MSCI EURO | 4,437 | 4,292 |
| SPDR CONSUMER STAPLES SELECT FUND | 16,640 | 16,495 |
| SPDR UTILITIES SELECT SECTOR FUND | 5,883 | 5,510 |
| AGNICO EAGLE MINES | 5,870 | 6,034 |
| BROADCOM INCORPORATED | 16,186 | 18,976 |
| CME GROUP | 17,094 | 16,848 |
| COCA COLA COMPANY | 11,432 | 11,786 |
| CONOCOPHILLIPS | 12,144 | 11,607 |
| FREEPORT-MCMORAN | 12,330 | 12,771 |
| IBM | 11,325 | 11,449 |
| WALMART | 28,679 | 29,165 |
| WASTE MGMT | 6,215 | 6,269 |
| SPDR BLOOMBERG 1-3 MONTH T-BILL ETF | 40,804 | 40,669 |
| GQG PARTNERS EMERGING MARKETS | 13,227 | 15,899 |
| SOUTHERNSUN SMALL | 13,926 | 14,997 |
| ALGER INTERNATIONAL | 23,935 | 25,721 |
| BARON FIFTH AVENUE | 19,114 | 25,369 |
| DFA U.S. CORE EQUITY 1 | 17,890 | 20,827 |
| EATON VANCE ATLANTA | 14,257 | 16,182 |
| GUGGENHEIM TOTAL | 24,670 | 25,393 |
| HARBOR CORE PLUS FUND | 25,865 | 26,608 |
| OAKMARK INTERNATIONAL FUND | 23,537 | 25,581 |
| PRINCIPAL FIN EMERG MKTS TTL RTRN BD FD | 14,969 | 16,182 |
| ROYCE INTERNATIONAL PREMIER FUND | 11,691 | 11,717 |
| SMEAD VALUE FUND CL | 21,858 | 25,520 |
| THORNBURG LIMITED TERM INCOME FUND CL I | 10,021 | 10,393 |
| PERFORMANCE TRUST STRATEGIC BOND FUND | 26,575 | 27,738 |
| RECURRENT MLP AND INFRASTRUCTURE FUND | 19,793 | 21,973 |
| AMPLIFY CWP ENHANCED DIVIDEND | 23,037 | 24,196 |
| FIRST TRUST CAPITAL STRENGTH ETF | 46,219 | 50,905 |
| ISHARES TR 20 YR TR BD | 16,617 | 18,392 |
| BALLAST SMALL/MID CAP | 14,113 | 14,804 |
| VANGUARD TOTAL STOCK MARKET ETF | 13,873 | 16,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 633 | 316 | 317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 14,425 | 14,425 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN INVESTMENTS | 17,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 556 | 556 | 0 |