| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIMENSIONAL ACCOUNTING SERVICES LLC - ACCOUNTING SERVICVES | 2,998 | 2,998 | 0 | |
| FARLEY, DRAIN & CO. PC - ACCOUNTING SERVICES | 27,759 | 27,759 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CONSERV INC BND | 2,320,500 | 2,315,873 |
| PIMCO TOTAL RETURN FUND-INST | 2,345,500 | 1,979,067 |
| VANGUARD TTL BD MKT IDX-ADM | 1,295,166 | 1,122,144 |
| VANGUARD SHORT-TERM TIPS | 1,820,341 | 1,700,623 |
| VANGUARD TOTAL BOND MARKET | 1,249,418 | 1,148,139 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVISION BLIZZARD INC | 17,712 | 19,811 |
| ADVANCED MICRO DEVICES | 17,139 | 17,428 |
| ADYEN NV-UNSPON ADR | 117,923 | 102,132 |
| ALPHABET INC-CL A | 28,105 | 30,763 |
| AMAZON.COM INC | 255,151 | 232,432 |
| APPLE INC | 58,432 | 69,441 |
| ARISTA NETWORKS INC | 128,141 | 129,810 |
| ARTHUR J GALLAGHER & CO | 107,235 | 125,374 |
| ARTISAN INTL VAL-INST | 2,442,000 | 2,649,603 |
| ASTRAZENECA PLC-SPONS ADR | 82,814 | 87,888 |
| ATLAS COPCO AB-SPONS ADR A | 93,930 | 95,466 |
| ATLASSIAN CORP-CL A | 95,819 | 78,535 |
| AUTODESK INC | 12,159 | 12,686 |
| AUTOMATIC DATA PROCESSING | 15,390 | 15,825 |
| BAXTER INTERNATIONAL INC | 22,324 | 22,826 |
| BILL HOLDINGS INC | 75,266 | 35,639 |
| BOOZ ALLEN HAMILTON HOLDINGS | 94,267 | 101,221 |
| CANADIAN PACIFIC KANSAS CITY | 99,515 | 101,609 |
| CHEWY INC - CLASS A | 13,886 | 14,249 |
| CHIPOTLE MEXICAN GRILL INC | 14,902 | 21,390 |
| CLOUDFLARE INC - CLASS A | 7,966 | 7,975 |
| CORTEVA INC | 60,464 | 52,028 |
| COSTCO WHOLESALE CORP | 28,227 | 62,452 |
| DATADOG INC - CLASS A | 137,546 | 127,796 |
| DEXCOM INC | 20,205 | 28,915 |
| EDGEWOOD GROWTH FUND-INST | 1,561,418 | 2,403,173 |
| ELI LILLY & CO | 17,697 | 33,767 |
| ENTEGRIS INC | 117,262 | 118,799 |
| EOG RESOURCES INC | 11,807 | 11,787 |
| EVOLUTION AB | 100,764 | 69,575 |
| EXACT SCIENCES CORP | 9,654 | 13,428 |
| FERRARI NV | 43,072 | 66,018 |
| FIDELITY 500 INDEX FUND | 6,760,000 | 6,510,556 |
| FLOOR & DECOR HOLDINGS INC-A | 101,510 | 102,505 |
| FMC CORP | 20,212 | 17,112 |
| HASHICORP INC-CL A | 14,331 | 11,519 |
| HEALTH CARE SELECT SECTOR | 1,426,639 | 1,429,104 |
| HEICO CORP-CLASS A | 52,387 | 84,360 |
| HONEYWELL INTERNATIONAL INC | 38,436 | 38,180 |
| ICICI BANK LTD-SPON ADR | 95,343 | 99,936 |
| INTERCONTINENTAL EXCHANGE IN | 16,910 | 17,414 |
| INTUITIVE SURGICAL INC | 19,480 | 24,620 |
| INVESCO QQQ TRUST SERIES 1 | 1,377,781 | 1,339,517 |
| ISHARES RUSSELL 1000 VALUE E | 4,559,017 | 4,580,069 |
| L3HARRIS TECHNOLOGIES INC | 55,864 | 48,159 |
| LAM RESEARCH CORP | 78,823 | 82,929 |
| LINDE PLC | 63,545 | 73,849 |
| LPL FINANCIAL HOLDINGS INC | 108,369 | 113,281 |
| LVMH MOET HENNESSY-UNSP ADR | 83,606 | 126,523 |
| MARKETAXESS HOLDINGS INC | 16,438 | 15,947 |
| MARRIOTT INTERNATIONAL -CL A | 16,310 | 18,736 |
| MASTERCARD INC - A | 37,827 | 40,510 |
| MCKESSON CORP | 85,317 | 101,272 |
| META PLATFORMS INC-CLASS A | 30,704 | 76,624 |
| METTLER-TOLEDO INTERNATIONAL | 35,954 | 77,387 |
| MICROSOFT CORP | 237,664 | 276,859 |
| NETFLIX INC | 22,421 | 40,525 |
| NEXTERA ENERGY INC | 38,083 | 35,764 |
| NIKE INC -CL B | 23,319 | 24,833 |
| NOVO-NORDISK A/S-SPONS ADR | 101,563 | 141,116 |
| NVIDIA CORP | 119,247 | 144,250 |
| NXP SEMICONDUCTORS NV | 20,715 | 24,971 |
| OLD DOMINION FREIGHT LINE | 51,002 | 82,824 |
| OSHKOSH CORP | 21,626 | 16,885 |
| PALO ALTO NETWORKS INC | 8,056 | 13,287 |
| PERNOD RICARD SA - SPON ADR | 81,465 | 95,922 |
| PLUG POWER INC | 11,454 | 9,715 |
| PPG INDUSTRIES INC | 18,079 | 18,241 |
| PROGRESSIVE CORP | 26,783 | 31,239 |
| S&P GLOBAL INC | 37,282 | 40,891 |
| SALESFORCE INC | 15,509 | 15,211 |
| SCHLUMBERGER LTD | 25,748 | 28,637 |
| SNOWFLAKE INC-CLASS A | 85,486 | 70,568 |
| STRYKER CORP | 89,800 | 168,715 |
| T ROWE PR OVERSEAS STOCK-I | 2,451,000 | 2,298,292 |
| TAIWAN SEMICONDUCTOR-SP ADR | 41,273 | 36,129 |
| TESLA INC | 32,396 | 51,045 |
| THERMO FISHER SCIENTIFIC INC | 69,397 | 107,481 |
| TRANE TECHNOLOGIES PLC | 19,335 | 21,612 |
| TRIP.COM GROUP LTD-ADR | 25,624 | 24,290 |
| UBER TECHNOLOGIES INC | 35,243 | 39,414 |
| UNITEDHEALTH GROUP INC | 178,085 | 161,976 |
| VANGUARD MID-CAP ETF | 1,993,266 | 1,782,415 |
| VEEVA SYSTEMS INC-CLASS A | 21,039 | 24,123 |
| VERISK ANALYTICS INC | 8,909 | 11,528 |
| VISA INC-CLASS A SHARES | 67,195 | 108,053 |
| WASTE CONNECTIONS INC | 98,349 | 107,483 |
| ZOETIS INC | 20,945 | 21,182 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HPS CORPORATE LENDING FUND | AT COST | 1,000,000 | 974,492 |
| IIF LP | AT COST | 955,105 | 1,002,669 |
| STARWOOD REAL ESTATE INCOME TRUST CLASS S | AT COST | 917,271 | 1,130,749 |
| CPI (CARLYLE PROPERTY) PRIVATE INVESTORS, LLC | AT COST | 373,618 | 373,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NACHMIAS MORRIS & ALT LLC - LEGAL FEES | 8,636 | 4,318 | 4,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 844 | 844 | 0 | |
| IIF LP - OTHER EXPENSE | 7,915 | 7,915 | 0 | |
| IIF LP - NON DEDUCTIBLE EXPENSES | 630 | 0 | 0 | |
| DEPOSITORY FEE | 378 | 378 | 0 | |
| PENALTY | 128 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IIF LP - OTHER PORTFOLIO INCOME | 4 | 4 | |
| IIF LP - OTHER INCOME | 3,568 | 3,568 | |
| IIF LP | -503 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPMORGAN CHASE BANK N.A. FEES | 56,967 | 56,967 | 0 | |
| WCM INVESTMENT MGMT - INVESTMENT MANAGER | 15,848 | 15,848 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 2,954 | 2,954 | 0 |