| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 1,800 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO OPTIMUM YIELD COMMODITY | ||
| ISHARES 0-3 MNTH TREASURY BOND | 10,923 | 10,929 |
| ISHARES 20+ YEARS TREAS BONDS | 61,743 | 47,858 |
| ISHARES BROAD USD HIGH YIELD | ||
| ISHARES BROAD USD INVT GRADE | 70,850 | 68,791 |
| ISHARES JP MORGAN USD EMERGING MARKE | ||
| ISHARES MBS ETF | ||
| ISHARES TR ISHARES 5-10 YEAR INVT | ||
| PIMCO 15+ YR US TIPS | 11,494 | 11,846 |
| VANECK VECTORS JP MORGAN EM LOCAL CU | ||
| VANGUARD INTER TERM TREAS ETF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 5,031 | 6,044 |
| ADOBE SYSTEMS | 1,951 | 6,563 |
| ALPHABET INC | 9,367 | 19,696 |
| AMAZON COM | 10,590 | 19,448 |
| AMERICAN TOWER CORP | 3,514 | 5,829 |
| AMERIPRISE FINANCIAL INC | 3,646 | 6,837 |
| AMETEK INC | 4,485 | 5,441 |
| APPLE INC | 5,445 | 23,104 |
| APPLIED MATERIALS INC | 5,032 | 7,455 |
| ASTRAZENECA PLC | 5,153 | 5,051 |
| BLACKROCK INC | 2,716 | 4,059 |
| CISCO | 2,705 | 5,305 |
| COCA COLA CO | 4,427 | 5,657 |
| CONOCOPHILLIPS | 8,601 | 14,393 |
| CONSTELLATION BRANDS INC | 3,726 | 3,868 |
| CVS HEALTH CORP | ||
| EMERSON ELECTRIC CO | 6,242 | 7,202 |
| INTEL CORP | ||
| INTERCONTINENTALEXCHANGE GROUP | 3,461 | 5,009 |
| JP MORGAN CHASE & CO | 3,217 | 7,655 |
| LABORATORY CORP | 5,020 | 5,682 |
| LINDE PLC EUR | 5,405 | 7,393 |
| MERCK & CO | 5,648 | 6,650 |
| MICROSOFT CORP | 9,581 | 26,323 |
| MONDELEZ INTL INC | 3,161 | 4,056 |
| NEXTRA ENERGY INC COM | 5,400 | 4,313 |
| NIKE INC | 4,073 | 4,343 |
| PEPSICO | 2,228 | 3,397 |
| RAYTHEON TECHNOLOGIES CORP | ||
| RTX CORP | 4,493 | 5,301 |
| SALESFORCE | 6,015 | 11,578 |
| SERVICE NOW INC | 2,711 | 4,239 |
| STARBUCKS CORP | 2,791 | 3,744 |
| TAIWAN SEMICONDUCTOR MFG CO | 5,669 | 6,344 |
| THERMO FISHER SCIENTIFIC | 2,725 | 7,431 |
| TRAVELERS CO | 1,191 | 2,857 |
| UNION PACIFIC CORP | 3,516 | 4,176 |
| UNITED HEALTH GROUP | 4,840 | 8,423 |
| VISA INC | 5,443 | 9,633 |
| WALMART INC | 5,365 | 6,148 |
| WALT DISNEY | ||
| WELLS FARGO & CO | 6,718 | 6,448 |
| YUMI BRANDS | 2,477 | 4,050 |
| ISHARES MSCI AUSTRALIA ETF | ||
| ISHARES CORE S&P SMALL-CAP ETF | 38,229 | 49,470 |
| ISHARES RUSSELL MID-CAP VALUE | 18,194 | 18,606 |
| ISHARES RUSSELL MID-CAP GROUTH | 10,589 | 18,803 |
| ISHARES CORE MSCI EAFE ETF | 296,719 | 320,233 |
| ISHARES CORE MSCI EMERGING | 159,596 | 146,126 |
| ISHARES MSCI UNTD KINGDOM ETF | ||
| SCHWAB US LARGE-CAP ETF | 43,435 | 46,079 |
| SPDR SER TRUST S&P OIL & GAS | ||
| VANGUARD MID-CAP ETF | 41,769 | 59,091 |
| VANGUARD RUSSEL 2000 ETF | 44,681 | 46,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY & DENNIS | 4,037 | 3,028 | 1,009 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 1,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FIDUCIARY TAXES - TREAS STATE | 200 | 200 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES 5840 | 11,197 | 11,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS 1099 - FOREIGN PAID TAXES | 1,760 | 1,760 | ||
| 2021 TAX | ||||
| 2022 EST TAX |