| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,450 | 980 | 1,470 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1978-03-27 | 317,000 | S/L | 39.0000 | |||||
| IMPROVEMENTS | 1998-12-01 | 3,510 | 2,164 | S/L | 39.0000 | 90 | |||
| DRIVEWAY | 1998-09-19 | 7,535 | 7,535 | S/L | 7.0000 | ||||
| TV/VCR | 1999-06-01 | 293 | 293 | S/L | 7.0000 | ||||
| FENCE | 1999-11-01 | 4,600 | 4,600 | S/L | 15.0000 | ||||
| FOLDING CHAIRS | 1999-11-01 | 5,586 | 5,586 | S/L | 7.0000 | ||||
| EAVESTROUGHS | 2000-09-01 | 983 | 983 | S/L | 7.0000 | ||||
| DRIVEWAY | 2000-10-01 | 350 | 350 | S/L | 15.0000 | ||||
| MEMORIAL GARDEN | 2001-07-01 | 29,358 | 29,358 | S/L | 15.0000 | ||||
| DRIVEWAY | 2001-07-01 | 350 | 350 | S/L | 15.0000 | ||||
| STAINED GLASS & SOTORM WINDOWS | 2002-07-01 | 11,964 | 6,291 | S/L | 39.0000 | 307 | |||
| MEMORIAL GARDENS STAINED GLASS | 2002-07-01 | 1,131 | 1,131 | S/L | 15.0000 | ||||
| WINDOWS | 2003-07-01 | 19,257 | 9,610 | S/L | 39.0000 | 494 | |||
| LANDSCAPING | 2005-07-01 | 12,530 | 12,530 | S/L | 15.0000 | ||||
| DISHWASHER | 2008-12-31 | 9,729 | 9,082 | S/L | 15.0000 | 647 | |||
| FURNACE | 2008-06-30 | 12,611 | 4,700 | S/L | 39.0000 | 324 | |||
| POWERPOINT COMPUTER | 2010-06-30 | 649 | 649 | 200DB | 5.0000 | ||||
| PIANO | 2010-09-01 | 4,465 | 4,465 | 200DB | 7.0000 | ||||
| RENOVATION | 2013-06-15 | 27,722 | 6,782 | S/L | 39.0000 | 711 | |||
| LAND IMPROVEMENTS | 2013-06-15 | 11,941 | 8,138 | 150DB | 15.0000 | 702 | |||
| RESTORATION & RENOVATION | 2013-06-15 | 1,728,621 | 422,922 | S/L | 39.0000 | 44,323 | |||
| EQUIPMENT | 2013-06-15 | 61,458 | 61,458 | 200DB | 7.0000 | ||||
| PARKING LOT | 2013-10-15 | 75,081 | 49,262 | 150DB | 15.0000 | 4,490 | |||
| COMPUTER | 2013-06-15 | 1,544 | 1,544 | 200DB | 5.0000 | ||||
| RENOVATIONS | 2014-06-15 | 10,013 | 2,204 | S/L | 39.0000 | 256 | |||
| 341 LOVELL PARKING LOT | 2015-11-30 | 275,861 | |||||||
| AIR CONDITIONER | 2015-06-30 | 3,524 | 3,524 | S/L | 7.0000 | ||||
| FRONT PORCH RESTORATION | 2015-09-30 | 5,957 | 1,107 | S/L | 39.0000 | 153 | |||
| MUSICIAN STANDS AND CHAIRS | 2015-01-15 | 2,167 | 2,167 | S/L | 7.0000 | ||||
| AUDITORIUM CHAIRS | 2015-12-31 | 19,823 | 19,823 | S/L | 7.0000 | ||||
| LIGHTING FIXTURES | 2021-09-13 | 3,705 | 706 | S/L | 7.0000 | 529 | |||
| LED LAMPS | 2021-12-13 | 1,530 | 237 | S/L | 7.0000 | 219 | |||
| BOOKCASES | 2021-12-13 | 28,963 | 4,482 | S/L | 7.0000 | 4,138 | |||
| PARKING LOT SEALING | 2021-07-08 | 3,800 | 380 | S/L | 15.0000 | 253 | |||
| ELECTRICAL IMPROVEMENTS | 2022-02-08 | 3,604 | 85 | S/L | 39.0000 | 92 | |||
| EXTERIOR IMPROVEMENTS | 2022-06-23 | 130,357 | 1,671 | S/L | 39.0000 | 3,343 | |||
| WATER HEATER | 2022-06-15 | 11,316 | 440 | S/L | 15.0000 | 754 | |||
| SPRINKLER SYSTEM | 2022-07-28 | 3,508 | 97 | S/L | 15.0000 | 234 | |||
| BASEMENT BOOKCASE | 2022-11-14 | 29,183 | 695 | S/L | 7.0000 | 4,169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS ETFS AND MUTUAL FUNDS | 2,334,736 | 2,334,736 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVENTS | 2,429,314 | 631,777 | 1,797,537 | 2,429,314 |
| FURNITURE & EQUIPMENT | 176,402 | 121,852 | 54,550 | 176,402 |
| LAND | 275,861 | 275,861 | 275,861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 58,545 | 58,545 | 58,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MARKETING & PR | 5,703 | 5,703 | ||
| OFFICE EXPENSE | 13,682 | 13,682 | ||
| INFORMATION TECH | 1,548 | 1,548 | ||
| INSURANCE | 13,672 | 13,672 | ||
| OTHER EXPENSE | 1,257 | 1,257 | ||
| PROGRAM EXPENSE | 2,440 | 2,400 | ||
| FOOD & SUPPLIES | 3,579 | 3,579 | ||
| DUES & SUBSCRIPTIONS | 3,901 | 3,901 | ||
| LICENSES AND OTHER FEES | 20 | 20 | ||
| IMPROVEMENTS | 750 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 10,470 | 10,470 | |
| FUNDRAISING EVENTS | 3,255 | 3,255 | |
| BUILDING RENTAL | 7,950 | 7,950 | |
| MISCELLANEOUS | 2,154 | 2,154 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 193,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX | 683 | 584 |
| PREPAID DUES | 7,740 | 8,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 10,102 | 10,102 | ||
| LEGAL |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| FOOD SALES | 5,922 | 5,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,449 | 1,449 | ||
| SALES TAX | 334 | 334 |