| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,280 | 0 | 5,280 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTERNATIONAL FINANCE | 4,959 | 4,818 |
| VERIZON COMMUNICATIONS INC | 5,448 | 4,927 |
| CVS HEALTH CORP | 4,351 | 3,936 |
| WELLS FARGO & CO | 5,017 | 4,769 |
| CITIGROUP INC FXD | 5,008 | 4,773 |
| COMCAST CORP | 5,295 | 4,935 |
| JP MORGAN CHASE & CO | 5,030 | 4,860 |
| GOLDMAN SACHS GROUP INC | 5,443 | 4,703 |
| BANK OF AMERICA CORP | 5,212 | 4,444 |
| AMAZON.COM INC | 4,963 | 4,309 |
| AT&T INC | 4,236 | 4,085 |
| ENTERPRISE PRODUCTS OPERATING | 4,755 | 4,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVISION BLIZZARD INC | 0 | 0 |
| ADYEN N V UNSPONSRED ADR | 0 | 0 |
| ADVANCED MICRO DEVICES | 5,395 | 7,762 |
| AIR LIQUIDE ADR | 4,529 | 5,992 |
| ALIBABA GROUP HLDG LTD | 625 | 627 |
| AMERICA MOVIL SA DE CV ADR L | 2,039 | 2,519 |
| ANGLO AMERN PLC SPONSORED ADR | 1,276 | 1,043 |
| ANHUI CONCH CEMENT ADR | 2,603 | 1,051 |
| AON PLC CL A | 2,154 | 2,439 |
| ASE TECHNOLOGY HLDG CO LTD ADR | 2,620 | 3,246 |
| ASHTEAD GROUP PLC ADR | 5,581 | 6,667 |
| ASML HOLDING NV NY REG NEW | 8,235 | 17,190 |
| ASMPT LIMITED UNSPONSORD ADR | 1,160 | 1,150 |
| ASTRAZENECA PLC ADR | 6,038 | 12,258 |
| ATS CORPORATION (ATS) | 1,862 | 1,822 |
| B&M EUROPEAN VALUE RET SA ADR | 2,101 | 3,398 |
| BANCO DO BRASIL SA SPON ADR | 1,673 | 2,623 |
| BB SEGURIDADE PARTICIPACOES | 1,859 | 2,438 |
| BE SEMICONDUCTOR IND NV | 2,279 | 5,273 |
| BEIERSDORF AG UNSPONS ADR | 8,249 | 10,313 |
| BIDVEST GROUP LTD SPONS ADR | 1,007 | 1,309 |
| BOOKING HOLDINGS INC | 2,486 | 4,228 |
| BRUNELLO CUCINELLI S PA ADR (B | 4,482 | 5,285 |
| CARL ZEISS MEDITEC AG ADR | 0 | 0 |
| CARSALES COM LTD ADR | 0 | 0 |
| CELLNEX TELECOM SA UNS ADR | 0 | 0 |
| CHINA CONSTRUCTION BANK CORP | 4,732 | 3,216 |
| CHINA MERCHANTS BK CO LTD UNSP | 2,112 | 1,498 |
| CHINA SHENHUA LTD ADR | 561 | 987 |
| COMMERCIAL INTL BNK LTD SP ADR | 1,403 | 972 |
| CSL LTD | 5,212 | 7,116 |
| DEUTSCHE BOERSE AG UNSPON ADR | 5,998 | 6,757 |
| DIAGEO PLC SPON ADR NEW | 7,287 | 6,083 |
| DIPLOMA PLC ADR (DPMAY) | 3,288 | 3,945 |
| DISCO CORP ADR (DSCSY) | 4,245 | 5,806 |
| DLOCAL LTD (DLO) | 1,421 | 1,375 |
| DSV AS ADR | 0 | 0 |
| ENGIE BRASIL ENERGIA SAADR | 1,144 | 1,260 |
| FERRARI | 5,318 | 9,152 |
| GALP ENERGIA SA LISBOA ADR | 2,059 | 2,844 |
| GLOBANT S.A | 3,903 | 4,491 |
| GREEK ORGANISATION OF FOOTBALL | 671 | 883 |
| GRUPO FINANCIERO BANORTE SAB | 1,121 | 1,984 |
| HDFC BANK LTD ADR | 9,486 | 9,664 |
| HEMNET GROUP AB ADR | 2,553 | 3,786 |
| HENGAN INTL GROUP CO LTD ADR | 3,457 | 1,682 |
| HIMAX TECHNOLOGIES, INC. | 2,250 | 1,135 |
| HOYA CORP SPONS ADR(HOCPY) | 5,776 | 6,609 |
| ICON PLC | 5,294 | 7,021 |
| INFOSYS LIMITED ADR | 1,194 | 1,775 |
| JAPAN EXCHANGE GROUP INC (JPXG | 2,417 | 2,550 |
| JD COM INC SPON ADR CL A | 2,255 | 1,200 |
| KASIKORNBANK PUB CO LTD UNSPON | 985 | 1,044 |
| KB FINANCIAL GRP INC SONS ADR | 2,859 | 2,317 |
| KEYENCE CORP | 7,975 | 9,385 |
| KIMBERLY CLARK SPON ADR | 1,513 | 1,989 |
| KONE OYJ ADR | 0 | 0 |
| KT CORP SPON ADR | 1,917 | 1,814 |
| L OREAL CO ADR | 5,088 | 7,867 |
| LENOVO GROUP LTD SPONS ADR | 3,072 | 4,251 |
| LIFE HEALTHCARE GRP HLDGS LTD | 1,761 | 1,217 |
| LONZA GROUP AG ZUERICH ADR | 4,574 | 6,682 |
| LVMH MOET HENNESSY LOUIS VUITT | 5,466 | 9,722 |
| MASTERCARD INC CL A | 4,119 | 10,446 |
| MERCADOLIBRE | 3,468 | 7,179 |
| MICRON TECH INC (MU) | 5,254 | 6,981 |
| MOBILE TELESYSTEMS PJSC | 1,534 | 1,534 |
| MOL MAGYAR OLAJ GDR | 1,291 | 1,458 |
| NEDBANK GRP LTD SPON ADR | 1,050 | 1,549 |
| NESTLE SPON ADR REP REG SHR | 18,867 | 19,000 |
| NIHON M&A CENTER INC | 0 | 0 |
| NOMURA RESH INST LTD ADR | 7,069 | 7,825 |
| NOVO NORDISK A/S ADR | 14,215 | 20,122 |
| NU HLDGS LTD ORD SHS CL A (NU) | 876 | 891 |
| OLYMPUS CORP | 0 | 0 |
| PDD HOLDINGS INC ADR (PDD) | 2,259 | 2,772 |
| PETROLEO BRASILEIRO SA | 1,728 | 2,475 |
| PING AN INSURANCE ADR | 3,332 | 1,657 |
| PJSC GAZPROM SPON ADR | 1,158 | 1,158 |
| PJSC LUKOIL SPONSORED ADR | 1,356 | 1,356 |
| PROSUS N V SPONSORED ADR | 0 | 0 |
| PT ASTRA INTERNATIONAL TBK ADR | 1,853 | 1,549 |
| PT BK MANDIRI PERSERO TBK UNSP | 1,764 | 2,593 |
| PT TELEKOMUNIKASI INDONESIA | 1,237 | 1,520 |
| PT UNITED TRACTORS ADR | 1,417 | 983 |
| SANLAM LTD ADR | 1,934 | 1,847 |
| SARTORIUS STEDIM BIOTECH SADR | 1,524 | 1,832 |
| SBERBANK RUSSIA | 1,482 | 1,273 |
| SCHIBSTED ADR (SBSNY) | 1,566 | 1,560 |
| SHINHAN FINANCIAL GROUP CO LTD | 2,257 | 1,945 |
| SHOPIFYINC | 4,487 | 5,934 |
| SIG GROUP AG NAMEN AKT | 4,913 | 4,865 |
| SINOPHARM GROUP CO LTD ADR | 1,579 | 1,650 |
| SOCIEDAD QUIMICA Y MINERA ADS | 1,528 | 1,195 |
| STANDARD BANK GROUP LTD SPON | 1,819 | 1,752 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 9,596 | 19,032 |
| TECK RESOURCES LTD | 5,158 | 6,679 |
| TENCENT HLDGS LTD UNSPON ADR | 8,146 | 6,953 |
| TERNIUM S.A. ADR | 1,194 | 1,226 |
| TINGYI CAYMAN ISLANDS HLDGS CO | 2,124 | 1,414 |
| TOTAL ENERGIES SE SPONSORED AD | 3,911 | 5,256 |
| UNILEVER PLC (NEW) ADS | 2,433 | 2,036 |
| VALE S.A | 1,422 | 1,681 |
| VIBRA ENERGIA SA ADR | 1,418 | 1,809 |
| VISA INC CL A | 2,653 | 5,783 |
| VODACOM GROUP LIMITED | 2,022 | 1,247 |
| WEICHAI PWR CO LTD UNSPON ADR | 0 | 0 |
| WOLTERS KLUWER NV SPON ADR | 4,043 | 6,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | 327,121 | 342,816 | |
| ISHARES CORE MSCI EMERGING | 92,382 | 81,636 | |
| ISHARES CORE S&P SMALL CAP | 192,824 | 279,826 | |
| ISHARES CORE S&P U.S. GROWTH | 213,788 | 400,785 | |
| ISHARES CORE S&P U.S. VALUE | 291,174 | 438,853 | |
| ISHARES CORE U.S. AGGREGATE | 324,192 | 294,177 | |
| ISHARES S&P MIDCAP 400 INDEX | 191,840 | 283,247 | |
| SPDR BLOOMBERG 1-3 MONTH T-B | 157,734 | 157,648 | |
| SPDR BLOOMBERG HIGH YIELD BO | 223,015 | 192,207 | |
| FED NATL MTG ASSN | 3,600 | 3,452 | |
| FED NATL MTG ASSN POOL MA4587 | 4,367 | 3,914 | |
| FHLMC 20 YR GOLD RB5163 | 2,438 | 2,414 | |
| FEDERAL NTL MTG ASSN PL MA4438 | 12,508 | 11,397 | |
| FEDERAL NTL MTG ASSN PL MA4512 | 756 | 750 | |
| FHLMC 30 YR GOLD RA6815 | 6,995 | 6,606 | |
| FHLMC 30 YR GOLD SD8195 | 0 | 0 | |
| FED NL MG ASSN RELOC LN FS0957 | 0 | 0 | |
| FED NTL MTG ASSN POOL FS4377 | 12,126 | 11,989 | |
| FED NTL MTG ASSN POOL MA4600 | 7,494 | 7,507 | |
| FED NTL MTG ASSN POOL MA4656 | 6,318 | 6,182 | |
| FED NTL MTG ASSN POOL MA4732 | 6,090 | 6,176 | |
| FHLMC 30 YR GOLD SD8255 | 0 | 0 | |
| FHLMC 30 YR GOLD SD8267 | 4,595 | 4,596 | |
| FED NTL MTG ASSN POOL MA4842 | 4,637 | 4,633 | |
| FHLMC 30 YR GOLD SD8340 | 936 | 952 | |
| BLACKROCK HI YIELD BD | 211,082 | 189,978 | |
| WA SMASH SRS CR PLS COMPLETION | 113,250 | 84,182 | |
| WESTERN ASSET SMASH SERIES C | 29,516 | 29,629 | |
| WESTERN ASSET SMASH SERIES M | 50,396 | 38,974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 965 | 1,087 | 1,087 |
| DIVIDEND RECEIVABLE | 1,256 | 1,159 | 1,159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 25 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 29,106 | 29,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 2,623 | 2,623 |