| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,500 | 476 | 4,024 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACHINERY & EQUIPMENT | 2004-10-01 | 58,862 | 58,862 | 200DB | 7.0000 | ||||
| BUILDINGS | 1935-09-01 | 23,811 | 19,464 | S/L | 45.0000 | ||||
| EQUIPMENT | 2015-01-05 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| TRAILER | 2015-06-04 | 4,750 | 4,750 | S/L | 5.0000 | ||||
| JOHN DEERE GATOR | 2015-12-31 | 8,500 | 8,500 | S/L | 7.0000 | ||||
| EQUIPMENT | 2015-08-17 | 4,950 | 4,950 | S/L | 7.0000 | ||||
| EQUIPMENT | 2015-08-17 | 6,750 | 6,750 | S/L | 7.0000 | ||||
| TRACTOR LOADER | 2018-02-05 | 37,000 | 25,988 | S/L | 7.0000 | 5,286 | |||
| CHEVY PICKUP | 2018-06-01 | 30,998 | 28,414 | S/L | 5.0000 | 2,584 | |||
| BOAT TRAILER | 2020-06-20 | 1,966 | 983 | S/L | 5.0000 | 393 | |||
| SEEDER/PLANTER | 2020-12-31 | 7,896 | 2,256 | S/L | 7.0000 | 1,128 | |||
| 2021 JOHN DEERE 5055E TRACTOR | 2021-12-29 | 39,861 | 5,694 | S/L | 7.0000 | 5,694 | |||
| 22001 GMC DUMP TRUCK | 2021-12-21 | 13,500 | 2,700 | S/L | 5.0000 | 2,700 | |||
| TORO LAWN MOWER | 2021-05-11 | 4,134 | 984 | S/L | 7.0000 | 591 | |||
| STIHLE CHAIN SAW | 2021-01-04 | 1,174 | 336 | S/L | 7.0000 | 168 | |||
| HONDA POWER WASHER | 2021-08-09 | 1,022 | 207 | S/L | 7.0000 | 146 | |||
| QUICK HITCH IMPLEMENT | 2021-12-17 | 420 | 7.0000 | ||||||
| COMPUTER | 2022-01-03 | 1,864 | 5.0000 | ||||||
| DISC/HARROW | 2022-03-14 | 3,179 | 7.0000 | ||||||
| SHED | 2023-04-17 | 5,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC. | 13,138 | 21,272 |
| AMERICAN ELECTRIC POWER | 1,613 | 9,746 |
| AT&T | 1,836 | 13,290 |
| CONSOLIDATED EDISON | 4,272 | 9,097 |
| CSX CORP | 14,426 | 1,564,622 |
| DOMINION ENERGY INC. | 33,842 | 116,043 |
| DT MIDSTREAM INC. | 395 | 1,425 |
| DTE ENERGY CO. | 2,213 | 5,844 |
| DUKE ENERGY CORP NEW | 12,175 | 80,834 |
| ENBRIDGE INC. | 8,777 | 44,305 |
| ENTERGY CORP | 50 | 20,238 |
| EXXON MOBIL CORP | 28,761 | 369,226 |
| FIRSTENERGY CORP | 10,271 | 14,664 |
| MICROSOFT CORP | 17,654 | 40,870 |
| OGE ENERGY CORP | 3,652 | 27,944 |
| PFIZER INC. | 16,649 | 14,322 |
| RITHM CAPITAL CORP | 2,324 | 2,136 |
| VERIZON COMMUNCATIONS | 10,602 | 25,711 |
| WARNER BROS DISCOVERY, INC. | 562 | 2,174 |
| DNP SELECT INCOME FUND, INC. | 24,928 | 24,007 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 258,016 | 191,128 | 66,888 | 306,000 |
| 716 ACRES, GLOUCESTER COUNTY | 1 | 1 | 1,032,820 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT ON EDUCATION CENTER | 60,000 | 60,000 | 60,000 |
| CONSTRUCTION DEPOSIT | 77,000 | 403,305 | 403,305 |
| Description | Amount |
|---|---|
| MEMO ASSETS | 5,779 |
| MISC. ADJUSTMENT | 159 |
| 2023 FEDERAL TAX ESTIMATE | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 42 | 42 | ||
| INSURANCE | 2,291 | 2,291 | ||
| OFFICE EXPENSES | 355 | |||
| REPAIRS & MAINTENANCE | 3,611 | 3,611 | ||
| PROGRAM EXPENSES | 17,624 | 17,624 | ||
| LATE FEES | 39 | 39 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EDWARD JONES LOAN | 315,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 483 | 483 | ||
| PERSONAL PROPERTY TAXES | 648 | 18 | ||
| GLOUCESTER RE TAXES | 6,021 | 6,021 | ||
| BOAT LICENSE | 254 | 254 |