| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| IShares MSCI ACWI | 2023-06 | P | 2023-12 | 49,966 | 49,701 | 265 | ||||
| US Treasur NT | 2023-06 | P | 2023-12 | 45,795 | 44,764 | 1,031 | ||||
| IShares 20 PLS Year | 2023-09 | P | 2023-12 | 12,449 | 11,200 | 1,249 | ||||
| IShares 20 PLS Year | 2023-11 | P | 2023-12 | 40 | 36 | 4 | ||||
| IShares 20 PLS year | 2023-12 | P | 2023-12 | 38 | 37 | 1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab US Treasurie | 44,243 | 45,428 |
| Schwab - Equities | 1,630,920 | 1,797,929 |
| Schwab - Exchange Traded Funds | 934,997 | 956,959 |
| Schwab - Equity Fund | 149,163 | 155,195 |
| Schwab - Other Assets - REIT | 16,830 | 15,919 |
| Item No. | 1 |
|---|---|
| Borrower's Name | James Sullivan |
| Borrower's Title | President |
| Original Amount of Loan | 39650 |
| Balance Due | |
| Date of Note | 2014-05 |
| Maturity Date | |
| Repayment Terms | On demand |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Education |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Borrower's Name | James Sullivan |
| Borrower's Title | President |
| Original Amount of Loan | 19608 |
| Balance Due | |
| Date of Note | 2014-01 |
| Maturity Date | |
| Repayment Terms | On demand |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Education |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Borrower's Name | James Sullivan |
| Borrower's Title | President |
| Original Amount of Loan | 31902 |
| Balance Due | |
| Date of Note | 2015-05 |
| Maturity Date | |
| Repayment Terms | On demand |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Education |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Borrower's Name | James Sullivan |
| Borrower's Title | President |
| Original Amount of Loan | 35607 |
| Balance Due | |
| Date of Note | 2015-01 |
| Maturity Date | |
| Repayment Terms | On demand |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Education |
| Description of Lender Consideration | |
| Consideration FMV |
| Name | Address |
|---|---|
| James Diane Sullivan |
Bayview Dr Osterville,MA02655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 3,100 | |||
| Foreign Tax paid | 202 |