| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,730 | 773 | 773 | 6,957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB EQUITY PORTFOLIO | 1,619,347 | 2,597,432 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE SETTLEMENTS | AT COST | 277,797 | 113,907 |
| SCHWAB OTHER PORTFOLIO | AT COST | 426,539 | 440,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,591 | 359 | 359 | 3,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Fees | 145 | 145 | 145 | |
| Cashback refund | -105 | -105 | ||
| Charity Registration Fee | 100 | 100 | ||
| Office Expenses | 156 | 156 | ||
| Officer Benefits | 24,290 | 2,429 | 2,429 | 21,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,095 | 25,095 | 25,095 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,722 |