| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,850 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1997 VERMEER 1 | 2003-02-05 | 13,000 | 13,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAT EXCAVATOR | 2003-02-05 | 72,696 | 72,696 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMP 17 IRRIGATION | 2010-05-01 | 105,858 | 70,077 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| YOUTH CAMP I | 2012-05-31 | 27,885 | 13,942 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LAKE RESTORATION | 2012-05-31 | 424,766 | 155,949 | 150DB | 15.000000000000 | 12,541 | 0 | 28,318 | |
| LAND | 1994-12-31 | 2,625,000 | L | 0 | 0 | 0 | |||
| LAND | 1995-12-31 | 7,860,000 | L | 0 | 0 | 0 | |||
| LAND | 2002-12-31 | 2,373,000 | L | 0 | 0 | 0 | |||
| FIBER OPTIC CABLES | 2011-04-30 | 29,435 | 150DB | 7.000000000000 | 0 | 0 | 0 | ||
| SIPHON MATERIALS CER 349 | 2013-07-31 | 34,131 | 11,524 | 150DB | 15.000000000000 | 1,007 | 0 | 2,275 | |
| 2014 SIPHONS | 2014-11-30 | 139,186 | 41,340 | 150DB | 15.000000000000 | 4,110 | 0 | 9,279 | |
| LAND | 2014-06-09 | 2,637,883 | L | 0 | 0 | 0 | |||
| LAND | 2014-12-31 | 619,250 | L | 0 | 0 | 0 | |||
| LAND | 2015-03-27 | 1,784,304 | L | 0 | 0 | 0 | |||
| WALNUT ORCHARD | 2016-07-31 | 123,030 | 42,699 | 150DB | 10.000000000000 | 5,376 | 0 | 12,303 | |
| REBUILT PUMP FOR CAMP 1 PUMP STATION | 2016-09-30 | 21,351 | 5,316 | 150DB | 15.000000000000 | 630 | 0 | 1,423 | |
| REBUILT PUMP FOR CAMP 17 PUMP STATION | 2016-12-31 | 20,509 | 5,107 | 150DB | 15.000000000000 | 606 | 0 | 1,367 | |
| LAND | 2019-12-31 | 25,550,000 | L | 0 | 0 | 0 | |||
| WALNUT TREES | 2021-02-28 | 78,528 | 150DB | 10.000000000000 | 0 | 0 | 7,853 | ||
| WALNUT SPRINKLER SYSTEM | 2021-12-31 | 129,299 | 150DB | 15.000000000000 | 0 | 0 | 8,620 | ||
| TIMBER | 2022-04-30 | 99,297 | L | 0 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTROLLED ENTITIES | FORM 990-PF, PAGE 5, PART VII-A, LINE 11 | DURING THE YEAR, THE FOUNDATION DIRECTLY OWNED TWO CONTROLLED ENTITIES WITHIN THE MEANING OF SECTION 512(B)(13) AS FOLLOWS:TUSCANY GAS, LLC 222 VIA MARNELL WAY, LAS VEGAS, NV 89119 EIN 68-0482229TUSCANY MONTANA, LLC 222 VIA MARNELL WAY, LAS VEGAS, NV 89119 EIN 46-5281734 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1997 VERMEER 1 | 13,000 | 13,000 | 0 | |
| CAT EXCAVATOR | 72,696 | 72,696 | 0 | |
| CAMP 17 IRRIGATION | 105,858 | 105,858 | 0 | |
| YOUTH CAMP I | 27,885 | 27,885 | 0 | |
| LAKE RESTORATION | 424,766 | 380,873 | 43,893 | |
| LAND | 2,625,000 | 0 | 2,625,000 | |
| LAND | 7,860,000 | 0 | 7,860,000 | |
| LAND | 2,373,000 | 0 | 2,373,000 | |
| FIBER OPTIC CABLES | 29,435 | 29,435 | 0 | |
| SIPHON MATERIALS CER 349 | 34,131 | 29,597 | 4,534 | |
| 2014 SIPHONS | 139,186 | 115,043 | 24,143 | |
| LAND | 2,637,883 | 0 | 2,637,883 | |
| LAND | 619,250 | 0 | 619,250 | |
| LAND | 1,784,304 | 0 | 1,784,304 | |
| WALNUT ORCHARD | 123,030 | 109,590 | 13,440 | |
| REBUILT PUMP FOR CAMP 1 PUMP STATION | 21,351 | 16,622 | 4,729 | |
| REBUILT PUMP FOR CAMP 17 PUMP STATION | 20,509 | 15,968 | 4,541 | |
| LAND | 25,550,000 | 0 | 25,550,000 | |
| WALNUT TREES | 78,528 | 78,528 | 0 | |
| WALNUT SPRINKLER SYSTEM | 129,299 | 129,299 | 0 | |
| TIMBER | 99,297 | 0 | 99,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 78,933 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER FUND | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,382 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 23,505 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 1,187,629 | 0 | 0 | 1,187,629 |
| MISCELLANEOUS EXPENSES | 1,198 | 0 | 0 | 0 |
| HABITAT COSTS | 157,140 | 0 | 0 | 157,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 344 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 90,335 | 0 | 0 | 90,335 |
| PAYROLL TAXES | 45,880 | 0 | 0 | 45,880 |