| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,513 | 4,756 | 9,513 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MV4K VAN 1 | 2020-03-20 | 39,813 | 9,504 | SL | 5 | 864 | |||
| MV4K VAN 2 | 2020-04-10 | 43,316 | 9,506 | SL | 5 | 3,457 | |||
| MV4K VAN 3 | 2020-05-15 | 40,735 | 8,624 | SL | 5 | 3,234 | |||
| MV4K VAN 4 | 2020-05-20 | 41,949 | 6,438 | SL | 5 | 2,492 | |||
| MV4K VAN 6 | 2020-09-04 | 45,645 | 7,987 | SL | 5 | 3,423 | |||
| MV4K VAN 7 | 2020-08-31 | 44,449 | 7,198 | SL | 5 | 3,085 | |||
| MV4K VAN 8 | 2020-10-20 | 44,489 | 7,172 | SL | 5 | 3,310 | |||
| MV4K VAN 9 | 2020-11-28 | 56,490 | 7,956 | SL | 5 | 3,819 | |||
| MV4K VAN 10 | 2020-11-27 | 43,635 | 7,308 | SL | 5 | 3,508 | |||
| MV4K VAN 11 | 2021-02-25 | 45,685 | 5,427 | SL | 5 | 2,960 | |||
| MV4K VAN 12 | 2021-06-04 | 51,240 | 6,994 | SL | 5 | 4,417 | |||
| MV4K VAN 13 | 2021-06-29 | 51,490 | 6,704 | SL | 5 | 4,469 | |||
| MV4K VAN 14 | 2021-07-15 | 51,240 | 6,625 | SL | 5 | 4,417 | |||
| MV4K VAN 15 | 2021-07-30 | 51,240 | 6,257 | SL | 5 | 4,417 | |||
| MV4K VAN 16 | 2021-10-02 | 42,245 | 4,584 | SL | 5 | 3,667 | |||
| MV4K VAN 17 | 2021-10-29 | 42,245 | 4,278 | SL | 5 | 3,667 | |||
| MV4K VAN 18 | 2021-03-10 | 53,035 | 8,695 | SL | 5 | 4,741 | |||
| MV4K VAN 19 | 2021-02-10 | 53,035 | 9,090 | SL | 5 | 395 | |||
| MV4K VAN 20 | 2021-04-24 | 53,035 | 7,904 | SL | 5 | 4,741 | |||
| MV4K VAN 21 | 2021-04-27 | 53,035 | 7,904 | SL | 5 | 4,741 | |||
| MV4K VAN 22 | 2022-03-23 | 64,886 | 4,584 | SL | 5 | 6,112 | |||
| MV4K VAN 24 | 2022-04-25 | 60,155 | 3,441 | SL | 5 | 5,161 | |||
| MV4K VAN 25 | 2022-05-27 | 61,495 | 1,435 | SL | 5 | 2,460 | |||
| MV4K VAN 26 | 2022-07-21 | 60,155 | 1,805 | SL | 5 | 4,331 | |||
| MV4K VAN 27 | 2022-08-10 | 60,145 | 2,135 | SL | 5 | 5,124 | |||
| MV4K VAN 28 | 2022-08-23 | 60,395 | 1,723 | SL | 5 | 5,170 | |||
| MV4K VAN 29 | 2022-09-20 | 60,395 | 1,292 | SL | 5 | 5,170 | |||
| MV4K VAN 30 | 2022-12-15 | 60,145 | 427 | SL | 5 | 5,124 | |||
| MV4K VAN 31 | 2022-01-18 | 52,735 | 3,684 | SL | 5 | 4,018 | |||
| MV4K VAN 23 | 2022-04-22 | 53,855 | 2,980 | SL | 5 | 4,470 | |||
| MV4K VAN 32 | 2023-01-25 | 60,145 | SL | 5 | 4,455 | ||||
| MV4K VAN 33 | 2023-05-23 | 63,344 | SL | 5 | 2,986 | ||||
| MV4K VAN 34 | 2023-06-01 | 60,344 | SL | 5 | 2,844 | ||||
| MV4K VAN 35 | 2023-06-27 | 60,344 | SL | 5 | 2,438 | ||||
| MV4K VAN 36 | 2023-06-27 | 60,344 | SL | 5 | 2,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCKS | 7,417,991 | 8,164,582 |
| FIXED INCOME FUNDS | 6,230,096 | 6,285,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,225 | 0 | 1,225 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTOR EXPENSE | 25,450 | 0 | 25,450 | 0 |
| MV4K WEBSITE COSTS | 2,266 | 0 | 2,266 | 0 |
| MISCELLANEOUS | 3,799 | 541 | 3,258 | 0 |
| BANK FEES | 61 | 0 | 61 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISCOUNTED LOAN PAYMENTS RECEIVED | 0 | 0 | 5,062 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DISCOUNTED PROGRAM LOANS | NONE | 99,631 | 94,569 | VARIOUS | 0 % | DISCOUNTED VAN LOANS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 80,221 | 80,221 | 80,221 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | AMOUNTS DUE FROM OFFICER |
| Borrower's Title | |
| Original Amount of Loan | 5580 |
| Balance Due | 5580 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES & SALES TAXES | 6,448 | 0 | 6,448 | 0 |
| EXCISE TAXES | 7,534 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 2,169 | 2,169 | 2,169 | 0 |