| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 900 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EXERCISE EQUIPMENT | 2019-01-01 | 1,119 | SL | 5.000000000000 | 0 | 0 | 224 | ||
| COMPUTER | 2020-04-20 | 954 | SL | 5.000000000000 | 0 | 0 | 191 | ||
| FURNITURE | 2020-04-19 | 1,069 | SL | 7.000000000000 | 0 | 0 | 153 | ||
| EQUIPMENT | 2021-01-01 | 1,758 | SL | 5.000000000000 | 0 | 0 | 352 | ||
| AMAZON EQUIPMENT | 2022-01-01 | 1,644 | SL | 5.000000000000 | 0 | 0 | 329 | ||
| AMAZON EXERCISE EQUIPMENT | 2023-01-01 | 2,922 | 200DB | 5.000000000000 | 2,455 | 0 | 584 | ||
| IPAD | 2023-01-11 | 250 | 200DB | 5.000000000000 | 210 | 0 | 50 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EXERCISE EQUIPMENT | 1,119 | 1,119 | 0 | 0 |
| COMPUTER | 954 | 954 | 0 | 0 |
| FURNITURE | 1,069 | 1,069 | 0 | 0 |
| EQUIPMENT | 1,758 | 1,758 | 0 | 0 |
| AMAZON EQUIPMENT | 1,644 | 1,644 | 0 | 0 |
| AMAZON EXERCISE EQUIPMENT | 2,922 | 2,455 | 467 | 467 |
| IPAD | 250 | 210 | 40 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,218 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| RECONCILE RETAINED EARNINGS | 18,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 314 | 0 | 0 | 0 |
| BANK TRANSFER | 6,445 | 0 | 0 | 0 |
| CELL | 1,646 | 0 | 0 | 0 |
| COMPUTER SOFTWARE | 149 | 0 | 0 | 0 |
| FUEL | 7,035 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,059 | 0 | 0 | 0 |
| FOOD FOR EVENTS | 2,147 | 0 | 0 | 2,147 |
| MARKETING | 8,103 | 0 | 0 | 0 |
| INSURANCE | 1,232 | 0 | 0 | 0 |
| POSTAGE | 365 | 0 | 0 | 0 |
| MUSIC, WEB AND VIDEO | 2,242 | 0 | 0 | 0 |
| GENERATOR SUPPORT | 129 | 0 | 0 | 0 |
| FLOWERS | 1,071 | 0 | 0 | 0 |
| REPAIRS | 939 | 0 | 0 | 0 |
| YMCA/GYM RENTAL | 2,610 | 0 | 0 | 0 |
| CAR RENTAL | 500 | 0 | 0 | 0 |
| SUBCONTRACTORS | 70,770 | 0 | 0 | 0 |