| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEUCLER, KELLY & IRWN, LTD. | 3,400 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CATTO WEBSITE | 2019-01-01 | 8,713 | 6,100 | 5.0000 | 1,743 | 7,843 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 14,024 | 14,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHESHIRE LAW GROUP | 3,500 | 0 | 0 | 3,500 |
| LAURA SOLOMON AND ASSOCIATES | 4,136 | 0 | 0 | 4,136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 2,612 | 869 | 869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 2,739 | 2,739 | ||
| Amortization | 1,743 | |||
| E-COMMUNICATIONS AND WEB | 9,139 | 9,139 | ||
| INSURANCE | 788 | 1,357 | ||
| OFFICE SUPPLIES | 174 | 174 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOOGLE ADVERTISING | 40,120 | ||
| KIOSKED ADVERTISING | 31,405 | ||
| WEBHOSTING REVENUE | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 73,605 | 0 | 0 | 73,605 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ONLINE STORE | 2,072 | 2,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNRELATED BUSINESS INCOME | 693 | 693 |