| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PREPARATION OF FORM 990-PF | 2,800 | 0 | 2,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 | 8,782 | 8,671 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 | 8,002 | 8,150 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 | 8,319 | 8,041 |
| AT&T INC 4.5% 15 MAY 2035 | 9,053 | 8,286 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 | 8,430 | 8,384 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 8,000 | 7,695 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 | 8,966 | 8,302 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 10,374 | 7,916 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 9,929 | 8,267 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 | 8,040 | 7,845 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 9,120 | 8,568 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 8,975 | 8,253 |
| CITIGROUP INC VARIABLE 6.033791% 30 OCT 2024 | 11,961 | 12,013 |
| COMCAST CORP 3.75% 01 APR 2040 | 10,707 | 8,185 |
| DUKE ENERGY CORP 4.85% 05 JAN 2029 | 7,994 | 7,864 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 15 JUL 2032 | 17,410 | 15,867 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 | 8,873 | 7,927 |
| GEORGIA POWER CO 5.004% 23 FEB 2027 | 8,004 | 7,981 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 8,036 | 7,768 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 | 9,985 | 8,248 |
| HORMEL FOODS CORP .65% 03 JUN 2024 | 7,999 | 7,904 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 9,157 | 8,343 |
| INTEL CORP 2% 12 AUG 2031 | 9,997 | 8,120 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 | 7,997 | 7,759 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 9,132 | 8,402 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 | 17,314 | 16,324 |
| KROGER CO/THE 2.65% 15 OCT 2026 | 9,055 | 8,456 |
| LOWE'S COS INC 3.65% 05 APR 2029 | 9,462 | 8,477 |
| MOLSON COORS BEVERAGE CO 5% 01 MAY 2042 | 9,153 | 8,377 |
| MORGAN STANLEY 3.7% 23 OCT 2024 | 8,022 | 7,903 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 | 9,274 | 8,233 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 | 9,215 | 8,292 |
| SYSCO CORP 3.3% 15 FEB 2050 | 11,116 | 8,461 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 | 8,987 | 8,347 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 | 8,995 | 8,261 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 | 8,967 | 8,353 |
| ARTISAN HIGH INCOME FUND | 49,909 | 49,909 |
| BRANDYWINEGLOBAL HIGH YIELD FUND | 49,909 | 49,909 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 | 8,996 | 8,257 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 | 8,961 | 8,297 |
| EQUINOR ASA 3.7% 01 MAR 2024 | 8,020 | 8,000 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 | 7,933 | 7,719 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 | 8,940 | 7,921 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 | 7,981 | 7,765 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 | 17,835 | 16,660 |
| VANGUARD EMERGING MARKETS BOND FUND | 52,930 | 50,858 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 9,292 | 10,645 |
| AMAZON.COM INC | 9,526 | 24,216 |
| APPLE INC | 3,344 | 32,535 |
| CHIPOTLE MEXICAN GRILL INC | 4,146 | 5,378 |
| ELI LILLY & CO | 1,776 | 18,088 |
| INTUIT INC | 1,088 | 7,292 |
| MASTERCARD INC | 8,694 | 12,344 |
| META PLATFORMS INC | 5,962 | 16,174 |
| MICROSOFT CORP | 12,117 | 48,810 |
| NETFLIX INC | 6,448 | 11,455 |
| NVIDIA CORP | 3,577 | 37,974 |
| SALESFORCE INC | 5,256 | 10,191 |
| SBA COMMUNICATIONS CORP | 6,397 | 4,394 |
| TRANSDIGM GROUP INC | 6,574 | 9,422 |
| ALPHABET INC | 3,679 | 20,215 |
| BLACKROCK INC | 1,741 | 6,491 |
| COSTCO WHOLESALE CORP | 5,783 | 11,158 |
| FISERV INC | 5,797 | 6,866 |
| HERSHEY CO/THE | 6,524 | 5,450 |
| HOME DEPOT INC/THE | 3,384 | 9,515 |
| HONEYWELL INTERNATIONAL INC | 3,469 | 8,148 |
| MCDONALD'S CORP | 3,461 | 7,015 |
| MERCK & CO INC | 6,243 | 12,588 |
| MONDELEZ INTERNATIONAL INC | 5,552 | 7,526 |
| NEXTERA ENERGY INC | 1,069 | 4,415 |
| PPG INDUSTRIES INC | 4,003 | 4,673 |
| QUALCOMM INC | 3,971 | 8,678 |
| S&P GLOBAL INC | 7,443 | 6,854 |
| SCHLUMBERGER NV | 5,450 | 5,510 |
| STRYKER CORP | 8,206 | 11,170 |
| T-MOBILE US INC | 5,647 | 6,695 |
| THERMO FISHER SCIENTIFIC INC | 846 | 8,553 |
| TJX COS INC/THE | 6,392 | 9,220 |
| UNITEDHEALTH GROUP INC | 7,734 | 12,340 |
| WALMART INC | 4,486 | 7,033 |
| WALT DISNEY CO/THE | 6,374 | 7,587 |
| ZOETIS INC | 3,905 | 8,528 |
| CHEVRON CORP | 3,776 | 5,472 |
| EXXON MOBIL CORP | 4,858 | 11,288 |
| FIFTH THIRD BANCORP | 7,760 | 8,070 |
| GOLDMAN SACHS GROUP INC/THE | 4,616 | 5,836 |
| JPMORGAN CHASE & CO | 1,351 | 10,605 |
| NORFOLK SOUTHERN CORP | 6,339 | 6,335 |
| PACKAGING CORP OF AMERICA | 5,740 | 7,429 |
| PROGRESSIVE CORP/THE | 5,595 | 7,393 |
| PULTEGROUP INC | 5,626 | 11,813 |
| ARTISAN MID CAP FUND | 34,835 | 45,746 |
| DEXCOM INC | 5,969 | 6,214 |
| VIRTUS KAR SMALL-CAP GROWTH FUND | 39,593 | 41,201 |
| FORTIVE CORP | 6,987 | 8,258 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND | 61,721 | 66,578 |
| VANGUARD SMALL-CAP VALUE ETF | 51,052 | 61,715 |
| XCEL ENERGY INC | 5,692 | 4,268 |
| CHUBB LTD | 3,350 | 8,053 |
| EATON CORP PLC | 2,928 | 13,294 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO | 40,658 | 49,613 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | 85,188 | 102,936 |
| VANGUARD INTERNATIONAL GROWTH FUND | 98,203 | 99,937 |
| ARTISAN DEVELOPING WORLD FUND | 23,893 | 31,204 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | 51,824 | 51,824 |
| PZENA EMERGING MARKETS VALUE FUND/USA | 20,730 | 20,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 850 | 850 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS REFUND | 1,873 | 1,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSETTLED INVESTMENT ACTIVITY | 6,555 | 5,841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 702 | 702 | 0 |