| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kevin W. Keithley, CPA, PC | 2,300 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Intermediate Corp Bond Fund | 175,724 | 167,237 |
| General Mills 3.65% | 15,274 | 14,957 |
| Intel Corp 4.8% | 17,218 | 14,658 |
| Morgan Stanley 4.0% | 15,179 | 14,797 |
| Southern Power 4.15% | 15,568 | 14,778 |
| Starbucks Corp 2.55% | 10,469 | 8,832 |
| Home Depot 3.3% | 17,014 | 12,389 |
| Blackrock Inc 2.4% | 15,823 | 13,389 |
| Amgen Inc 2.3% | 15,878 | 12,827 |
| Abbvie Inc 4.5% | 18,123 | 14,661 |
| Comcast Corp 3.4% | 16,449 | 14,040 |
| American Tower Corp 5.0% | 15,871 | 14,979 |
| JP Morgan Chase 5.6% | 16,612 | 15,981 |
| Goldman Sachs 2.6% | 15,903 | 13,115 |
| Walt Disney 2.65% | 13,478 | 13,353 |
| Verizon Communication 4.5% | 13,859 | 14,613 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc | 13,372 | 23,245 |
| Ameriprise Financial | 2,744 | 5,697 |
| Apple | 20,078 | 45,822 |
| AT&T Corp | 19,608 | 14,766 |
| Blackrock Inc | 5,679 | 12,177 |
| Chevron | 23,761 | 34,307 |
| Cisco Systems | 12,783 | 12,377 |
| Eaton Corp | 7,338 | 14,449 |
| Honeywell Int'l | 22,730 | 35,651 |
| JP Morgan Chase & Co | 22,876 | 40,824 |
| Merck & Co Inc | 13,604 | 19,079 |
| Met Life Inc | 3,539 | 5,290 |
| iShares MSCI EAFE Index Fund | 191,707 | 210,318 |
| Federated Adjustable Rate Security Fund | 28,213 | 27,047 |
| Wisdomtree Europe | 42,303 | 41,070 |
| Home Depot | 9,453 | 19,061 |
| Microsoft | 15,718 | 62,047 |
| TJX Companies Inc | 11,452 | 15,948 |
| United Health Group Inc | 12,044 | 16,847 |
| Visa Inc | 10,223 | 16,923 |
| Vanguard Mid Cap Fund | 17,695 | 30,697 |
| Analog Device Inc | 3,399 | 6,950 |
| Entergy Corp New | 19,016 | 21,756 |
| Gallagher Arthur J & Co | 7,314 | 12,368 |
| Johnson & Johnson | 29,666 | 29,780 |
| Thermo Fisher Scientific | 9,691 | 12,208 |
| Vanguard S&P 500 Value Index Fund | 34,419 | 64,454 |
| Amazon.com Inc | 6,855 | 9,116 |
| Emerson Electric Co | 12,479 | 15,573 |
| Procter & Gamble | 34,272 | 39,565 |
| Verizon Communication | 10,996 | 7,163 |
| Zoetis Inc | 2,530 | 5,921 |
| Morgan Stanley Corp | 7,078 | 14,920 |
| Broadcom Inc | 13,081 | 36,836 |
| McDonalds | 15,099 | 19,273 |
| Motorola Sol | 4,379 | 7,827 |
| Phillip Morris Intl | 19,396 | 21,638 |
| Stryker Corp | 7,051 | 8,984 |
| Voya Financial Inc | 3,877 | 4,742 |
| Walmart Inc | 14,549 | 16,553 |
| Masco | 8,497 | 10,382 |
| Lockheed Martin | 14,690 | 15,864 |
| Kinder Morgan | 5,275 | 4,410 |
| Fortive Corp Disc | 14,292 | 15,462 |
| East West Bancorp Inc | 2,889 | 5,756 |
| Schlumberger Ltd | 1,867 | 4,163 |
| Abbott Laboratories | 22,998 | 21,464 |
| Alphabet Inc Cl A | 13,310 | 39,113 |
| Autonation Inc | 4,480 | 9,011 |
| Brown & Brown Inc | 6,237 | 6,755 |
| JP Morgan US Small Company | 36,311 | 38,099 |
| LKQ Corp | 4,692 | 5,257 |
| Parker-Hannifin Corp | 20,880 | 29,946 |
| iShares Russell 3000 Fund | 21,039 | 63,311 |
| Avalon Bay Communities Inc | 21,250 | 19,658 |
| Crown Castle Inc | 10,196 | 8,064 |
| Monstor Beverage Corp | 3,900 | 5,185 |
| Palo Alto Networks | 7,919 | 12,385 |
| American Electric Power Co | 7,298 | 6,498 |
| APA Corp | 20,005 | 17,940 |
| Dow Inc | 8,829 | 9,323 |
| IBM Corp | 11,669 | 13,902 |
| American Intl Group | 17,011 | 19,648 |
| Amerisourcebergen Corp | 3,823 | 5,135 |
| Comcast Corp New | 23,922 | 26,311 |
| Crowdstrike Hldgs Inc | 6,132 | 11,489 |
| GE Healthcare Technologies | 4,623 | 4,639 |
| Nvidia Corp | 15,925 | 22,285 |
| PPG Industries | 10,536 | 11,216 |
| Service Now Inc | 6,694 | 8,478 |
| State Street Corp | 11,859 | 13,168 |
| Gilead Sciences Ince | 5,187 | 4,861 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 11,397 | 11,397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Account Fees | 1,020 | |||
| Employee Benefits | 49,904 | |||
| Insurance | 5,922 | |||
| Marketing Expenses | 9,205 | |||
| Miscellaneous Expenses | 2,473 | |||
| Office Supplies | 228 | |||
| Outside Services | 6,215 | |||
| Postage and Delivery | 851 | |||
| Scholarship Program Expenses | 37,204 | |||
| Special Event Expenses | 313,630 | |||
| Telephone / Internet | 3,757 | |||
| Website Expenses | 2,329 | |||
| Workers Comp Insurance | 173 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 696,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Liabilities | 3,613 | 5,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Expenses | 12,133 | 12,133 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Oregon Department of Justice | 2,488 | 527 | ||
| Oregon Secretary of State | 100 | |||
| Payroll Taxes | 16,398 |