| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JMG FINANCIAL FEES | 5,500 | 2,750 | 2,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PGIM HIGH YIELD | 73,020 | 74,191 |
| PIMCO FLEXIBLE CREDIT INCOME | 68,611 | 66,626 |
| PIMCO INTERNATIONAL BOND | 204,500 | 215,412 |
| PIMCO REAL RETURN INSTL | 75,000 | 76,293 |
| MFB NORTHERN HIGH YIELD FIXED INCOME | 83,671 | 81,362 |
| MFC ISHARES TRUST CORE US AGGREGATE BD | 139,227 | 134,087 |
| MFC ISHARES TRUST ISHARES 5-10 YR | 513,564 | 502,996 |
| MFO BLACKROCK FDS V HIGH YIELD | 451,791 | 438,302 |
| MFC FLEXSHARES TR IBOXX 3 YR | 100,664 | 92,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CATEPILLAR INC | 1,669,834 | 10,159,221 |
| DIMENSIONAL US SMALL CAP | 171,555 | 188,232 |
| ISHARES RUSSEL MID CAP | 100,034 | 187,718 |
| ISHARES RUSSEL MID CAP | 12,684 | 52,648 |
| ISHARES RUSSEL MID CAP | 19,685 | 54,889 |
| SPDR S&P 500 ETF | 278,124 | 747,661 |
| VANGUARD FTSE DEVELOPED MARKETS | 200,332 | 260,432 |
| VANGUARD FTSE EMERGING MARKETS | 45,412 | 50,173 |
| BAIRD CORE PLUS BIND INST | 412,200 | 421,738 |
| DFA EMERGING MARKETS | 66,965 | 78,634 |
| DRA INTERNATIONAL CORE | 69,741 | 105,867 |
| PRINCIPAL GLOBAL REAL ESTATE | 144,613 | 151,165 |
| T ROWE PRICE GROWTH | 15,473 | 35,192 |
| GENERAL DYNAMICS CORP | 47,521 | 51,934 |
| MFC FLEXSHARES TR | 703,747 | 1,270,214 |
| MFC SPDR S&P 500 ETF | 705,263 | 1,418,325 |
| MFB NORTHERN FUNDS SMALL CAP | 383,365 | 480,064 |
| MFC SPDR S&P MIDCAP 400 ETF | 175,229 | 710,332 |
| MFC ETF ISHARES | 191,177 | 301,400 |
| MFC FLEXSHARES TR | 410,696 | 478,015 |
| ACCENTURE PLC | 7,328 | 12,633 |
| AON PLC | 9,016 | 11,932 |
| LINDE PLC | 7,930 | 9,857 |
| MERCADOLIBRE INC | 14,371 | 15,715 |
| WASTE CONNECTIONS INC | 8,261 | 9,105 |
| ATLASSIAN CORP | 18,173 | 16,650 |
| ARCH CAPITAL GROUP | 9,338 | 10,026 |
| EPAM SYS INC | 10,252 | 6,541 |
| STERIS PLC | 6,788 | 10,113 |
| CANADIAN NAT RES LTD | 7,487 | 7,535 |
| CANADIAN PAC KANS CITY LTD | 13,309 | 20,239 |
| THOMSON REUTERS CORP FORMERLY THOMSON CORP | 6,913 | 8,919 |
| NOVO-NORDISK A S ADR | 10,860 | 21,621 |
| LOREAL S A ADR | 9,558 | 10,239 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR | 4,814 | 10,559 |
| SAFRAN ADR | 11,294 | 11,386 |
| SCHNEIDER ELECTRIC SE | 6,400 | 8,328 |
| ICON PLC COM | 12,805 | 17,833 |
| FERRARI NV FERRARI NV CS | 9,092 | 18,275 |
| ADVANTEST CORP | 9,470 | 8,505 |
| ADYEN NV ADR | 16,884 | 14,335 |
| ASM INTERNATIONAL NV ASM INTERNATIONAL NV COM STK | 7,951 | 11,942 |
| ASML HOLDING NV NY REG 2012 | 5,576 | 15,138 |
| ATLAS COPCO AB SPONSORED ADR NEW REPSTG COM CLASS A | 4,262 | 8,880 |
| EVOLUTION AB ADR UNSP ADR EACH REPR | 16,348 | 11,463 |
| NESTLES A SPONSORED ADR REPSTG REG SH | 9,277 | 10,060 |
| UBS GROUP AG | 8,918 | 8,868 |
| ASTRAZENECA PLC SPONSORED ADR | 10,260 | 10,305 |
| BAE SYS PLC | 11,138 | 12,373 |
| COMPASS GROUP PLC SPN ADR | 8,072 | 7,870 |
| EXPERIAN PLC | 7,428 | 10,959 |
| ICICI BK LTD | 9,882 | 10,656 |
| FERGUSON PLC | 9,633 | 12,550 |
| ABBOTT LABORATORIES | 29,061 | 41,276 |
| ACCENTURE PLC SHS CL A NEW | 36,304 | 48,776 |
| ADOBE SYS INC COM | 60,952 | 76,961 |
| AIRBNB INC CL A COM | 52,896 | 46,560 |
| ALPHABET INC | 64,589 | 86,249 |
| AMAZON COM INC | 153,722 | 156,650 |
| AUTODESK INC | 46,413 | 38,957 |
| ELI LILLY & CO | 11,914 | 11,658 |
| MASTERCARD INC CL A | 50,703 | 59,711 |
| MICROSOFT CORP | 85,712 | 114,692 |
| NETFLIX INC | 37,745 | 62,321 |
| NIKE INC CL B | 25,886 | 20,845 |
| PAYPAL HLDGS INC | 81,233 | 42,680 |
| SALESFORCE INC | 54,109 | 64,206 |
| SERVICENOW INC | 61,779 | 87,605 |
| THERMO FISHER CORP | 32,281 | 31,847 |
| UNITED HEALTH GROUP INC | 26,312 | 40,538 |
| VISA INC | 47,185 | 56,236 |
| WORKDAY INC | 23,427 | 29,262 |
| ZOETIS INC | 26,014 | 31,777 |
| ALIGN TECHNOLOGY INC | 22,323 | 10,686 |
| GARNER INC | 11,745 | 28,871 |
| NOVO-NORDISK | 20,999 | 22,972 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM | AT COST | 227,909 | 294,840 |
| Description | Amount |
|---|---|
| SALES REPORTED IN PY AND REFLECTED IN JAN 2023 STMT | 4,887 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE ADR EXPENSES | 133 | 133 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUST 7239 | 74 | 74 | 74 |
| Description | Amount |
|---|---|
| YEAR-ENDING RECONCILIATION ADJUSTMENT | 689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST MANAGEMENT FEES | 50,177 | 50,177 | 0 | |
| NORTHERN TRUST INVESTMENT FEES | 8,175 | 8,175 | 0 | |
| SCHWAB INVESTMENT FEES | 21,801 | 21,801 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 3,642 | 3,642 | 0 | |
| EXCISE TAX | 8,300 | 0 | 0 |