| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| House | 2000-01-01 | 50,000 | 42,144 | SL | 3.64 % | 1,819 | |||
| Beverly Court Lot #1 Trailer | 2023-09-29 | 10,000 | SL | 1.06 % | 106 | ||||
| Beverly Court Lot #10 - Trailer | 2023-05-31 | 19,386 | SL | 2.27 % | 441 | ||||
| Beverly Court Lot # - Trailer | 2023-05-31 | 16,464 | SL | 2.27 % | 374 | ||||
| Beverly Court Lot #- Trailer | 2023-05-31 | 24,233 | SL | 2.27 % | 551 | ||||
| Beverly Court Lot #3 - Trailer | 2023-05-31 | 9,670 | SL | 2.27 % | 220 | ||||
| Beverly Court Lot #4 - Trailer | 2023-10-05 | 33,591 | SL | 0.76 % | 255 | ||||
| Beverly Court Lot #7 - Trailer | 2023-05-31 | 16,091 | SL | 2.27 % | 366 | ||||
| Beverly Court Lot #8 - Trailer | 2023-05-31 | 20,356 | SL | 2.27 % | 463 | ||||
| Beverly Court Lot #9 - Trailer | 2023-05-31 | 13,861 | SL | 2.27 % | 315 | ||||
| Dump Trailer | 2023-07-05 | 9,203 | SL | 7.14 % | 657 | ||||
| 190 S Kimble - House | 2023-05-31 | 113,111 | SL | 2.27 % | 2,571 | ||||
| 200 S Kimble - House | 2023-05-31 | 145,000 | SL | 2.27 % | 3,296 | ||||
| Kimble Lot #10 - Trailer | 2023-05-31 | 11,353 | SL | 2.27 % | 258 | ||||
| Kimble Lot #11 - Trailer | 2023-05-31 | 11,353 | SL | 2.27 % | 258 | ||||
| Kimble Lot #12 - Trailer | 2023-05-31 | 7,671 | SL | 2.27 % | 174 | ||||
| Kimlbe Lot #13 - Trailer | 2023-05-31 | 11,353 | SL | 2.27 % | 258 | ||||
| Kimble Lot #14 - Trailer | 2023-05-31 | 11,813 | SL | 2.27 % | 269 | ||||
| Kimble Lot #15 - Trailer | 2023-05-31 | 11,966 | SL | 2.27 % | 272 | ||||
| Kimble Lot #16 - Trailer | 2023-05-31 | 11,046 | SL | 2.27 % | 251 | ||||
| Kimble Lot #17 - Trailer | 2023-05-31 | 11,966 | SL | 2.27 % | 272 | ||||
| Kimble Lot #18 - Trailer | 2023-05-31 | 11,966 | SL | 2.27 % | 272 | ||||
| Kimble Lot #19 - Trailer | 2023-05-31 | 11,966 | SL | 2.27 % | 272 | ||||
| Kimble Lot #2 - Trailer | 2023-05-31 | 11,046 | SL | 2.27 % | 251 | ||||
| Kimble Lot #20 - Trailer | 2023-05-31 | 11,966 | SL | 2.27 % | 272 | ||||
| Kimble Lot #21 - Trailer | 2023-05-31 | 25,301 | SL | 2.27 % | 575 | ||||
| Kimble Lot #22 - Trailer | 2023-05-31 | 7,318 | SL | 2.27 % | 166 | ||||
| Kimble Lot #23 - Trailer | 2023-05-31 | 29,270 | SL | 2.27 % | 665 | ||||
| Kimble Lot #3 - Trailer | 2023-05-31 | 11,353 | SL | 2.27 % | 258 | ||||
| Kimble Lot #4 - Trailer | 2023-05-31 | 12,426 | SL | 2.27 % | 282 | ||||
| Kimble Lot #5 - Trailer | 2023-05-31 | 12,426 | SL | 2.27 % | 282 | ||||
| Kimble Lot #6 - Trailer | 2023-05-31 | 11,199 | SL | 2.27 % | 255 | ||||
| Kimble Lot #7 - Trailer | 2023-05-31 | 7,671 | SL | 2.27 % | 174 | ||||
| Kimble Lot #8 - Trailer | 2023-05-31 | 11,966 | SL | 2.27 % | 272 | ||||
| Kimble Lot #9 - Trailer | 2023-05-31 | 11,353 | SL | 2.27 % | 258 | ||||
| Lamplighter Lot #9 - Trailer | 2023-11-03 | 2,000 | SL | 0.46 % | 9 | ||||
| Lamplighter Lot #1 - Trailer | 2023-05-31 | 31,809 | SL | 2.27 % | 723 | ||||
| Lamplighter Lot #10 - Trailer | 2023-05-31 | 28,181 | SL | 2.27 % | 641 | ||||
| Lamplighter Lot #11 - Trailer | 2023-05-31 | 11,369 | SL | 2.27 % | 258 | ||||
| Lamplighter Lot #14 - Trailer | 2023-05-31 | 39,913 | SL | 2.27 % | 907 | ||||
| Lamplighter Lot #15 - Trailer | 2023-10-02 | 41,833 | SL | 0.76 % | 317 | ||||
| Lamplighter Lot #17 - Trailer | 2023-05-31 | 7,257 | SL | 2.27 % | 165 | ||||
| Lamplighter Lot #18 - Trailer | 2023-05-31 | 6,410 | SL | 2.27 % | 146 | ||||
| Lamplighter Lot #20 - Trailer | 2023-05-31 | 6,047 | SL | 2.27 % | 137 | ||||
| Lamplighter Lot #21 - Trailer | 2023-05-31 | 31,567 | SL | 2.27 % | 718 | ||||
| Lamplighter Lot #24 - Trailer | 2023-05-31 | 28,665 | SL | 2.27 % | 652 | ||||
| Lamplighter Lot #25 - Trailer | 2023-05-31 | 11,853 | SL | 2.27 % | 269 | ||||
| Lamplighter Lot #26 - Trailer | 2023-05-31 | 37,131 | SL | 2.27 % | 844 | ||||
| Lamplighter Lot #27 - Trailer | 2023-05-31 | 11,974 | SL | 2.27 % | 272 | ||||
| Lamplighter Lot #3 - Trailer | 2023-05-31 | 8,829 | SL | 2.27 % | 201 | ||||
| Lamplighter Lot #31 - Trailer | 2023-05-31 | 9,555 | SL | 2.27 % | 217 | ||||
| Lamplighter Lot #33 - Trailer | 2023-05-31 | 9,676 | SL | 2.27 % | 220 | ||||
| Lamplighter Lot #37 - Trailer | 2023-05-31 | 7,862 | SL | 2.27 % | 179 | ||||
| Lamplighter Lot #38 - Trailer | 2023-05-31 | 25,762 | SL | 2.27 % | 586 | ||||
| Lamplighter Lot #39 - Trailer | 2023-05-31 | 6,410 | SL | 2.27 % | 146 | ||||
| Lamplighter Lot #40 - Trailer | 2023-05-31 | 8,466 | SL | 2.27 % | 192 | ||||
| Lamplighter Lot #41 - Trailer | 2023-05-31 | 6,531 | SL | 2.27 % | 148 | ||||
| Lamplighter Lot #42 - Trailer | 2023-05-31 | 7,620 | SL | 2.27 % | 173 | ||||
| Lamplighter Lot #43 - Trailer | 2023-05-31 | 30,237 | SL | 2.27 % | 687 | ||||
| Lamplighter Lot #44 - Trailer | 2023-05-31 | 21,529 | SL | 2.27 % | 489 | ||||
| Lamplighter Lot #45 - Trailer | 2023-05-31 | 7,015 | SL | 2.27 % | 159 | ||||
| Lamplighter Lot #47 - Trailer | 2023-05-31 | 23,706 | SL | 2.27 % | 539 | ||||
| Lamplighter Lot #49 - Trailer | 2023-05-31 | 24,311 | SL | 2.27 % | 553 | ||||
| Lamplighter Lot #50 - Trailer | 2023-05-31 | 28,060 | SL | 2.27 % | 638 | ||||
| Lamplighter Lot #52 - Trailer | 2023-05-31 | 7,741 | SL | 2.27 % | 176 | ||||
| Lamplighter Lot #54 - Trailer | 2023-05-31 | 23,101 | SL | 2.27 % | 525 | ||||
| Lamplighter Lot #55 - Trailer | 2023-10-02 | 33,591 | SL | 0.76 % | 255 | ||||
| Lamplighter Lot #56 - Trailer | 2023-05-31 | 33,140 | SL | 2.27 % | 753 | ||||
| Lamplighter Lot #57 - Trailer | 2023-05-31 | 31,688 | SL | 2.27 % | 720 | ||||
| Lamplighter Lot #58 - Trailer | 2023-05-31 | 31,567 | SL | 2.27 % | 718 | ||||
| Lamplighter Lot #59 - Trailer | 2023-05-31 | 8,950 | SL | 2.27 % | 203 | ||||
| Lamplighter Lot #6 | 2023-05-31 | 28,544 | SL | 2.27 % | 649 | ||||
| Lamplighter Lot #60 - Trailer | 2023-05-31 | 31,688 | SL | 2.27 % | 720 | ||||
| Lamplighter Lot #62 - Trailer | 2023-05-31 | 8,466 | SL | 2.27 % | 192 | ||||
| Lamplighter Lot #63 - Trailer | 2023-05-31 | 9,676 | SL | 2.27 % | 220 | ||||
| Lamplighter Lot #64 | 2023-05-31 | 7,136 | SL | 2.27 % | 162 | ||||
| Lamplighter Lot #65 | 2023-05-31 | 25,762 | SL | 2.27 % | 586 | ||||
| Lamplighter Lot #66 - Trailer | 2023-05-31 | 8,950 | SL | 2.27 % | 203 | ||||
| Lamplighter Lot #67 - Trailer | 2023-10-05 | 33,591 | SL | 0.76 % | 255 | ||||
| Lamplighter Lot #68 - Trailer | 2023-05-31 | 6,047 | SL | 2.27 % | 137 | ||||
| Lamplighter Lot #7 - Trailer | 2023-05-31 | 23,101 | SL | 2.27 % | 525 | ||||
| Lamplighter Lot #70 - Trailer | 2023-05-31 | 28,423 | SL | 2.27 % | 646 | ||||
| Lamplighter Lot #71 - Trailer | 2023-05-31 | 40,276 | SL | 2.27 % | 915 | ||||
| Lamplighter Lot #72 - Trailer | 2023-05-31 | 9,071 | SL | 2.27 % | 206 | ||||
| Lamplighter Lot #73 - Trailer | 2023-05-31 | 8,104 | SL | 2.27 % | 184 | ||||
| Lamplighter Lot #8 - Trailer | 2023-05-31 | 6,047 | SL | 2.27 % | 137 | ||||
| Liberty - Building | 2023-05-31 | 4,326,806 | SL | 1.61 % | 69,445 | ||||
| 1131 N Air Dr | 2023-05-31 | 550,000 | SL | 1.61 % | 8,827 | ||||
| 1928 S Arlington Rd (2 bldgs) | 2023-05-31 | 500,000 | SL | 1.61 % | 8,025 | ||||
| 2500 W 3rd St | 2023-05-31 | 400,000 | SL | 1.61 % | 6,420 | ||||
| 2505 W 3rd St (4 bldgs) | 2023-05-31 | 750,000 | SL | 1.61 % | 12,037 | ||||
| 2511 W 3rd St | 2023-05-31 | 800,000 | SL | 1.61 % | 12,840 | ||||
| 2513 W 3rd St | 2023-05-31 | 270,000 | SL | 1.61 % | 4,333 | ||||
| 2521 W 3rd St | 2023-05-31 | 180,000 | SL | 1.61 % | 2,889 | ||||
| 316 S Cory Lane | 2023-05-31 | 175,000 | SL | 2.27 % | 3,978 | ||||
| 3750 W 3rd St | 2023-05-31 | 2,100,000 | SL | 1.61 % | 33,705 | ||||
| 3800 W 3rd St | 2023-05-31 | 1,975,000 | SL | 1.61 % | 31,699 | ||||
| 4800 S Old St Rd 37 (10 duplexes) | 2023-05-31 | 625,000 | SL | 2.27 % | 14,206 | ||||
| Smith Pike Crossing | 2023-05-31 | 5,363,320 | SL | 1.61 % | 86,081 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 9,203 | 9,203 | 9,203 | |
| Buildings | 19,733,876 | 38,508 | 19,695,368 | 19,733,876 |
| Land | 7,016,020 | 7,016,020 | 7,016,020 |
| Description | Amount |
|---|---|
| Rounding | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 1,613,223 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 1,700,908 |
| Description | Amount |
|---|---|
| Book/tax depreciation difference | 332,457 |
| Unrealized gain on Investments FMV | 5,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Damage Deposits | 525 | 87,884 |
| Payroll Liabilities | 5,043 | |
| Rounding | 1 |