| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,425 | 4,213 | 4,212 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LATITUDE 5590 SCTO | 2019-09-30 | 3,721 | 2,418 | SL | 5.000000000000 | 744 | 0 | ||
| JAN'S COMPUTER | 2020-11-05 | 3,065 | 1,328 | SL | 5.000000000000 | 562 | 0 | ||
| JAN'S COMPUTER | 2023-11-20 | 4,067 | SL | 5.000000000000 | 68 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFC ISHARES TR S&P MIDCAP 400 VALUE | AT COST | 51,078 | 72,529 |
| MFC ISHARES TR CORE S&P SMALL CAP ETF | AT COST | 207,970 | 234,578 |
| MFC VANGUARD INTL EQUITY INDEX FDS | AT COST | 146,227 | 139,740 |
| MFO DFA INVT DIMENSIONS GROUP INC | AT COST | 80,884 | 90,267 |
| MFO DFA EMERGING MARKETS VALUE | AT COST | 81,848 | 87,352 |
| MFB NORTHERN FDS ULTRA SHORT FIXED | AT COST | 41,044 | 40,992 |
| MFC FLEXSHARES TR IBOXX 3 YR TARGET | AT COST | 280,791 | 260,056 |
| MFC FLEXSHARES TR IBOXX 5 YR TARGET DURATION TIPS INDEX FD | AT COST | 158,239 | 138,566 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX | AT COST | 140,064 | 140,973 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM RES INDEX | AT COST | 308,559 | 329,074 |
| MFO AQR INTERNATIONAL MOMENTUM STYLE R6 | AT COST | 130,299 | 139,973 |
| MC GROWTH & INCOME FUND | AT COST | 281,521 | 281,521 |
| ISHARES CORE SP 500 ETF | AT COST | 978,549 | 1,111,445 |
| MFO AQR LARGE CAP MOMENTUM STYLE R6 | AT COST | 325,597 | 316,779 |
| MFO DFA US L/C VALUE PORTFOLIO | AT COST | 184,595 | 209,778 |
| MFC ISHARES CORE S&P MID-CAP ETF | AT COST | 149,754 | 164,073 |
| MFO DIMENSIONAL FUND ADVISORS INTERNATIONAL VALUE PORTFOLIO | AT COST | 121,640 | 147,324 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 452,877 | 518,278 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | AT COST | 46,691 | 50,302 |
| MFC ISHARES TR 1-5 YR INVT GRADE CORPORATE BOND ETF | AT COST | 404,227 | 401,893 |
| MFC ETF FLEXSHARES ULTRA-SHORT INC | AT COST | 348,531 | 351,598 |
| MFC FLEXSHARES TR CREDIT SCORED US CORP BOND INDEX FD | AT COST | 286,719 | 290,713 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 140,606 | 142,718 |
| MFB NORTHERN FUNDS STK INDEX FUND | AT COST | 220,271 | 222,194 |
| MFO DFA US SMALL CAP VALUE PORTFOLIO | AT COST | 72,598 | 79,413 |
| MFB NORTHERN EQUITY INDEX FUNDS INTL EQT INDEX | AT COST | 141,885 | 144,714 |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY PORT | AT COST | 69,576 | 70,520 |
| MFB NORTHER FUNDS BD INDEX FUND | AT COST | 106,121 | 95,918 |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED INCOME I | AT COST | 366,219 | 368,192 |
| NORTHERN FDS LIMITED TERM US GOVERNMENT FUND | AT COST | 41,678 | 40,153 |
| MFC FLEXSHARES TR IBOXX 5 YR TARGET DURATION TIPS INDEX FD | AT COST | 139,203 | 136,955 |
| FLEXSHARES TR GLOBAL QUALITY REAL ESTATE INDEX FD GLOBAL QUALIFY | AT COST | 105,130 | 102,466 |
| UNITED STATES OF AMER TREAS BILLS 0% TBILL 05-16-24 | AT COST | 96,864 | 98,083 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LATITUDE 5590 SCTO | 3,721 | 3,162 | 559 | |
| JAN'S COMPUTER | 4,067 | 68 | 3,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 564 | 282 | 282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STANFIELD FARMS | 2,301,729 | 2,301,729 | 1,980,000 |
| PIEDMONT CAPITAL LOAN | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 6 | 3 | 3 | |
| OFFICE AND ADMINISTRATIVE EXPENSES | 27,206 | 5,610 | 21,596 | |
| MISC INVESTMENT EXPENSES | 2,770 | 2,770 | 0 | |
| PASSTHROUGH K-1: PIEDMONT CAPITAL | 8,750 | 8,750 | 0 | |
| PASSTHROUGH K-1: MCGROWTH AND INCOME FUND I LP | 134,055 | 134,055 | 0 | |
| PASSTHROUGH K-1: PRESIDIO TRAILS APARTMENTS | 25,065 | 25,065 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME- TRES POINTS LLC | 79,750 | 79,750 | 79,750 |
| FARM RENTAL INCOME | 63,630 | 63,630 | 63,630 |
| MISCELLANEOUS INCOME | 619 | 619 | 619 |
| INTEREST INCOME-NT | 8,102 | 8,102 | 8,102 |
| INTEREST INCOME-NT | 16 | 16 | 16 |
| PASSTHROUGH K-1: INTEREST PRESIDIO TRAILS APARTMENTS | 225 | 225 | 225 |
| PASSTHROUGH K-1: INTEREST MCGROWTH AND INCOME FUND I LP | 41 | 41 | 41 |
| PASSTHROUGH K-1: INTEREST PIEDMONT CAPITAL | 59 | 59 | 59 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN PRESIDIO TRAILS | 201,847 | 220,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL EXPENSE | 844 | 169 | 675 | |
| MANAGEMENT FEES | 37,591 | 37,591 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,791 | 3,758 | 15,033 | |
| FOREIGN TAXES | 4,538 | 4,538 | 0 | |
| REAL ESTATE TAXES | 11,277 | 11,277 | 0 |