| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | ||
| 02079K107 ALPHABET INC CL C | 1,818 | 21,270 |
| 02079K305 ALPHABET INC CL A | 6,097 | 70,050 |
| 037833100 APPLE INC | 8,577 | 110,640 |
| 038222105 APPLIED MATERIALS IN | 8,990 | 82,150 |
| 166764100 CHEVRON CORPORATION | 20,475 | 47,915 |
| 17275R102 CISCO SYSTEMS INC | 11,370 | 25,090 |
| 191216100 COCA COLA COMPANY | 13,803 | 29,745 |
| 22052L104 CORTEVA INC | 2,753 | 6,049 |
| 254687106 DISNEY WALT CO | 17,679 | 48,025 |
| 260557103 DOW INC | 4,972 | 7,129 |
| 29476L107 EQUITY RESIDENTIAL | 10,610 | 12,038 |
| 38141G104 GOLDMAN SACHS GROUP | 11,685 | 38,401 |
| 437076102 HOME DEPOT INC | 8,167 | 70,592 |
| 458140100 INTEL CORP | 10,982 | 25,848 |
| 46625H100 J P MORGAN CHASE CO | 17,425 | 87,180 |
| 532457108 ELI LILLY CO | 9,364 | 112,982 |
| 539830109 LOCKHEED MARTIN CORP | 9,452 | 42,941 |
| 580135101 MCDONALDS CORP | 10,033 | 51,226 |
| 594918104 MICROSOFT CORP | 7,079 | 129,214 |
| 65339F101 NEXTERA ENERGY INC | 4,185 | 23,452 |
| 666807102 NORTHROP GRUMMAN COR | 5,211 | 44,676 |
| 717081103 PFIZER INC | 21,195 | 24,372 |
| 91324P102 UNITED HEALTH GROUP | 7,263 | 76,761 |
| 931142103 WAL MART STORES INC | 9,391 | 33,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 90,000 | 91,631 |
| 19766B240 COLUMBIA SMALL CAP V | AT COST | 78,286 | 88,142 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 20,000 | 19,332 |
| 256206103 DODGE COX INTERNATI | AT COST | 76,253 | 111,546 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 20,000 | 20,086 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 97,315 | 99,100 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 99,524 | 76,780 |
| 464287564 ISHARES COHEN STEERS | AT COST | 17,738 | 39,242 |
| 464287804 ISHARES CORE S P SMA | AT COST | 11,577 | 62,400 |
| 464288588 ISHARES MBS ETF | AT COST | 41,852 | 42,210 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 21,869 | 25,648 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 117,240 | 116,556 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 274,946 | 231,707 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 300,060 | 249,785 |
| 861728400 STONE RIDGE HY REINS | AT COST | 28,000 | 28,770 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 69,068 | 71,070 |
| 922031836 VANGUARD SHORT TERM | AT COST | 75,268 | 70,010 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 40,434 | 39,640 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 90,369 | 98,838 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 75 | 0 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 699 | 699 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 239 | 239 | 0 |