| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 86,638 | 72,426 |
| 921910501 VANGUARD INTERNATION | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,933 | 51,890 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,602 | 35,104 |
| 464287499 ISHARES RUSSELL MID | AT COST | 34,868 | 43,602 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,895 | 26,070 |
| 024524217 AMERICAN BEACON STEP | AT COST | 36,684 | 34,464 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,050 | 33,794 |
| 464287200 ISHARES CORE S P 500 | AT COST | 168,807 | 217,855 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,462 | 61,416 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 23,476 | 26,182 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 134,459 | 117,136 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,295 | 34,962 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 28,575 | 23,918 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 26,444 | 26,418 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,178 | 8,603 |
| 861728400 STONE RIDGE HY REINS | AT COST | 33,305 | 35,043 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 307 | 307 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 770 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |