| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,500 | 6,250 | 6,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EXPLORER FUND ADMIRAL | PURCHASE | 2023-07 | 19,638 | 11,416 | 8,222 | |||||
| FTSE SOCIAL INDEX ADM | PURCHASE | 2023-07 | 83,097 | 18,701 | 64,396 | |||||
| ST INVEST GR ADM | PURCHASE | 2023-11 | 30,000 | 32,228 | -2,228 | |||||
| STRATEGIC EQUITY FUND | PURCHASE | 2023-07 | 13,233 | 6,182 | 7,051 | |||||
| TOTAL INTL STOCK INDEX ADM | PURCHASE | 2023-07 | 78,611 | 49,897 | 28,714 | |||||
| TOTAL STOCK MKT INDEX ADM | PURCHASE | 2023-07 | 175,708 | 36,781 | 138,927 | |||||
| WINDSOR II FUND ADM | PURCHASE | 2023-07 | 29,713 | 18,101 | 11,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INT TERM INVESTMENT GRADE | AT COST | 314,127 | 275,014 |
| ST INVEST GRADE | AT COST | 152,194 | 144,586 |
| TOTAL BOND MKT INDEX | AT COST | 498,672 | 445,953 |
| TOTAL INTERNATIONAL BOND MKT | AT COST | 244,832 | 226,972 |
| EXPLORER FUND ADM | AT COST | 202,578 | 246,508 |
| STATEGIC EQUITY | AT COST | 213,164 | 249,063 |
| TOTAL STOCK MARKET IDX ADMIN | AT COST | 525,423 | 1,674,998 |
| WINDSOR II FUND | AT COST | 472,171 | 591,916 |
| FTSE SOCIAL INDEX INV | AT COST | 159,655 | 589,491 |
| TOTAL INTL STOCK INDEX | AT COST | 975,098 | 1,370,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 3,740 | 3,740 | 3,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 107 | |||
| CORPORATE FEE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CHARITABLE ORGANIZATION F | 580 | |||
| FEDERAL EXCISE TAX | 386 |