| Person Name | Explanation |
|---|---|
| PATRICK MORSE | MANAGING TRUSTEE |
| JENNIFER SHUEY | TRUSTEE |
| DAN CRUST | TRUSTEE |
| Contractor | Explanation |
|---|---|
| Ameriprise Financial Services Inc | INVESMENT ADVISOR FEES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOYOTA HENDERSON | ||
| CITIGROUP GLOBAL MED TM NOTE | ||
| TORONTO DOM BKSR NOTE MED TRM | ||
| TORONTO DOM BK SR NOTE MED TRM | ||
| GOLDMAN SACHS | ||
| MORGAN STANLEY UNSECD GLB MED TRM | ||
| ALLY FIN INC TRM NOTES SURVIVOR OPTION | ||
| MORGAN STANLEY UNSEC MED TRM NOTE | ||
| SUMITOMO | ||
| MORGAN STANLEY UNSEC SR NOTE | ||
| BANK NY MELLON MED TRM SR NOTE | ||
| ALPS SMITH SH DUR BD | 1,155,091 | 1,122,141 |
| SIMMONS BK PINE BLF AR | 100,000 | 100,000 |
| FIVE STAR BK ROSEVILLE CA | 100,000 | 100,000 |
| GS FIN CORP | 104,650 | 102,926 |
| BK MONTREAL | 50,000 | 54,505 |
| SANTANDER BK WILMINGTON | 100,000 | 100,000 |
| CROSSFIRST BK LEAWOOD KS | 100,000 | 100,000 |
| GOLDMAN SACHS BK | 200,000 | 198,166 |
| JP MORGAN CHASE | 100,000 | 100,000 |
| CITIGROUP GLBL MKTS BARRIER | 25,000 | 26,515 |
| CITIGROUP GLBL MKTS EQTY | 100,000 | 99,740 |
| MORGAN STANLEY FIN | 100,000 | 97,305 |
| BANK MONTREAL CONTIN | 100,000 | 100,000 |
| ALLY FIN INC TERM | 200,000 | 189,710 |
| MORGAN STANLEY GLBL UNSEC | 200,000 | 194,676 |
| JP MORGAN CHASE | 104,056 | 101,880 |
| GS FIN CORP | 209,322 | 210,078 |
| GS FIN CORP | 52,080 | 52,249 |
| GS FIN CORP | 50,000 | 53,272 |
| BANK MONTREAL | 50,000 | 52,465 |
| GS FIN CORP | 103,290 | 103,130 |
| CITIGROUP | 25,000 | 18,270 |
| CITIGROUP | 100,000 | 102,860 |
| GOLDMAN SACHS | 100,000 | 101,802 |
| JP MORGAN | 100,000 | 100,080 |
| JP MORGAN | 100,000 | 101,090 |
| GS FIN CORP | 100,000 | 100,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY | ||
| BLACKROCK MID CAP GROWTH | ||
| COLUMBIA LTD | ||
| COLUMBIA DIVIDEND INCOME | 2,621,379 | 3,321,951 |
| FEDERATED HERMESS KAUFFMAN SMALL CAP | 1,794,949 | 1,801,207 |
| FIDELITY ADVISOR GROWTH OPPTYS | 1,324,179 | 1,812,963 |
| FIRST EAGLE GLOBAL | 1,719,378 | 2,037,803 |
| GUGGENHEIM INVESTMENT GRADE BOND CL A | ||
| JOHN HANCOCK DISCIPLINED A | 1,605,997 | 1,642,411 |
| IVY EMERGING MKTS EQUITY | ||
| JPMORGAN EQUITY INCOMWE CL A | 1,962,267 | 2,933,016 |
| LORD ABBETT SHORT DURATION INCOME CL A | 3,171,716 | 2,930,822 |
| NORTHERN SM CAP CORE | 940,765 | 1,241,783 |
| PIMCO STOCKPLUS | ||
| PIMCO INCOME CL A | 3,435,800 | 3,092,556 |
| PRINCIPAL BLUE CHIP CL A | 1,729,780 | 2,334,639 |
| PGIM JENNISON GLOBAL | 2,141,453 | 2,776,907 |
| T ROWE PRICE CAP APPREC | 2,851,989 | 3,666,177 |
| T ROWE PRICE INTL DISC | 917,404 | 1,054,895 |
| T ROWE PRICE EMERG MKTS STOCK | ||
| SMALLCAP WORLD | 869,121 | 1,110,331 |
| TOUCHSTONE MID CAP | ||
| TRANSAMERICA INTL EQ | ||
| VANGUARD SM CAP VALUE INDEX | 509,313 | 1,114,522 |
| VANGUARD MID CAP INDEX | 494,121 | 1,387,502 |
| VANGUARD SM CAP INDEX ADM | 157,084 | 440,995 |
| VANGUARD EXT MKT INDEX ADMIRAL | ||
| VANGUARD 500 INDEX ADMIRAL | 572,620 | 1,613,579 |
| VANGUARD TOTAL ST MKT INDEX | 296,028 | 817,001 |
| VIRTUS KAR SM CAP GROWTH | 999,810 | 890,821 |
| VIRTUS NEWFLEET LOW DUR CORE PLUS BD | 1,163,455 | 1,142,731 |
| CALVERT SH DUR INCOME | 1,586,060 | 1,516,290 |
| LORD ABBETT SH DUR INCOME | 1,724,047 | 1,591,863 |
| TRANSAMERICA SH TRM BD | 1,566,718 | 1,512,725 |
| AT&T | 63,452 | 33,560 |
| ALBEMARLE CORP | 113,120 | 288,960 |
| ALPHABET | 694,287 | 1,127,440 |
| AMAZON | 618,725 | 607,760 |
| AMGEN | 173,295 | 288,020 |
| APPLE | 739,195 | 1,232,192 |
| BERKSHIRE HATHAWAY INC CL A NEW | 169,014 | 356,660 |
| CARRIER | 46,092 | 149,370 |
| CHEVRON | 110,390 | 149,160 |
| CITIGROUP | 241,847 | 205,760 |
| CLOROX | 202,349 | 399,252 |
| COCA-COLA | 150,400 | 235,720 |
| CONOCOPHILLIPS | 118,449 | 256,166 |
| CORTEVA | ||
| DOMINION ENERGY | 105,840 | 94,000 |
| DOW | 134,013 | 164,520 |
| ECOLAB | 74,330 | 198,350 |
| EXXON MOBIL | 124,194 | 139,972 |
| GENERAL DYNAMICS | 108,087 | 259,670 |
| GUARDANT HEALTH | 312,513 | 108,200 |
| IBM | 293,139 | 327,100 |
| JP MORGAN CHASE | 182,395 | 340,200 |
| JOHNSON AND JOHNSON | ||
| KRAFT HEINZ | 158,158 | 129,430 |
| LINCOLN NATL | ||
| M&T BANK | 240,073 | 274,160 |
| MCDONALDS | 308,746 | 593,020 |
| MICROSOFT | 255,473 | 564,060 |
| NVIDIA | 263,145 | 990,440 |
| OTIS WORLDWIDE | 64,465 | 116,311 |
| PNC FINANCIAL SERVICES | 306,225 | 619,400 |
| PFIZER | 150,112 | 201,530 |
| PROCTOR AND GAMBLE | 64,776 | 146,540 |
| RAYTHEON | ||
| SAREPTA | 172,695 | 192,860 |
| STARBUCKS | 225,330 | 384,040 |
| VERIZON | 154,945 | 131,950 |
| EATON VANCE TAX ADV GLOBL | 399,342 | 425,520 |
| INVESCO QQQ ETF | 245,267 | 588,480 |
| INVESCO WATER RES ETF | 147,156 | 273,870 |
| INVESCO DWA BAS MAT MOMENTUM | 125,070 | 256,650 |
| ISHARES CORE S&P 500 | 502,955 | 1,033,114 |
| SCHWAB US MID CAP | 194,698 | 289,304 |
| SCHWAB US SMALL CAP | 193,523 | 268,512 |
| SCHWAB FUNDAMENTAL US LG CO INDEX | 230,356 | 401,929 |
| VANGUARD TOTAL WORLD STOCK | 257,625 | 370,368 |
| GUGGENHEIMCORE BD CL A | ||
| ALTRIA | 48,254 | 40,340 |
| KYNDRYL HOLDINGS | ||
| CANADIAN PACIFIC | 86,140 | 228,009 |
| ALPS ST DUR BD CL A | ||
| JANUSHENDERSON CONTRARIAN | ||
| THORNBURG LTD TM CL A | 1,151,452 | 1,086,890 |
| ADVANCED MICRODEVICES | 97,398 | 176,892 |
| BOEING | 156,600 | 260,660 |
| COINBASE GLOBAL | 81,432 | 208,704 |
| FREEPORT MCMORAN | 102,865 | 148,995 |
| IRON M,OUNTAIN | 157,690 | 209,940 |
| LULULEMON | 102,054 | 153,387 |
| PALO ALTO NETWORKS | 272,804 | 442,320 |
| PERKINELMER INC | ||
| ISHARES SEMICONDUCTOR | 107,961 | 172,830 |
| RITHM CAPITAL SER B PFD | 103,205 | 115,250 |
| Fiddelity Advisor Emrg Mkts | 1,019,572 | 1,078,962 |
| JANUS HENDERSON CONT | 2,452,486 | 2,319,978 |
| VIRTUS MIDCAP CORE | 1,025,312 | 1,066,623 |
| BROADCOM | 189,402 | 223,250 |
| REVVITY INC | 108,449 | 87,448 |
| RTX CORP | 389,527 | 611,614 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 574 | |||
| WORKMENS COMP INSURANCE | 488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 170,041 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 407 | |||
| PAYROLL TAXES | 6,576 |