| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Jean M. Cody, CPA PC Investment Accounting | 13,982 | 13,982 | ||
| Jean M. Cody, CPA PC Bookkeeping and Accounting | 4,432 | 4,432 | ||
| Jean M. Cody, CPA PC Income Tax Preparation | 4,940 | 4,940 | ||
| Jean M. Cody, CPA PC Accrued Fees | 0 | 4,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Cabinets | 2013-07-25 | 1,646 | 1,646 | 200DB | 7.000000000000 | 0 | |||
| Countertop | 2013-09-12 | 723 | 723 | 200DB | 7.000000000000 | 0 | |||
| Table | 2013-08-10 | 299 | 299 | 200DB | 7.000000000000 | 0 | |||
| Office Chair | 2013-07-17 | 802 | 802 | 200DB | 7.000000000000 | 0 | |||
| Cabinet Shelves | 2013-09-25 | 218 | 218 | 200DB | 7.000000000000 | 0 | |||
| MP301SPF Lanier Copier | 2013-07-31 | 3,253 | 3,253 | 200DB | 5.000000000000 | 0 | |||
| Leasehold Improvements | 2013-10-10 | 8,078 | 1,906 | SL | 39.000000000000 | 207 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales of Publicly Held Securities | Purchased | 8,767,585 | 10,483,806 | -1,716,221 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 108,180 shs Alphabet Class A | 1,365,798 | 15,111,664 |
| 81,400 shs Alphabet Class C | 975,309 | 11,471,702 |
| 68,952 shs Altria Group | 1,393,520 | 2,781,524 |
| 57,761 shs American Express Co | 1,864,565 | 10,820,946 |
| 217,804 shrs Bausch Health Companies | 3,785,386 | 1,746,788 |
| 68 shs Berkshire Hathaway A | 1,185,595 | 5,679,097 |
| 15,923 shs Berkshire Hathaway B | 6,426,060 | 36,898,502 |
| 8,500 shs Costco Wholesale Corp | 348,968 | 5,610,680 |
| 63,914 shs Dentsply Sirona | 1,669,429 | 2,274,699 |
| 14,551 shs Disney Walt | 438,931 | 1,313,810 |
| 28,780 shs Emcor Group Inc | 777,975 | 6,200,075 |
| 271,326 shs Fastenal | 2,112,919 | 17,573,785 |
| 104,067 shs Fifth Third Bancorp | 1,512,614 | 3,589,271 |
| 20,300 shs Idexx Labs | 276,473 | 9,796,633 |
| 67,323 shs Jacobs Engineering Group Inc | 2,962,851 | 8,738,525 |
| 15,904 shs Kraft Foods | 497,767 | 588,130 |
| 24,532 Linde PLC | 4,009,756 | 10,075,538 |
| 32,068 shs McDonalds Corp | 2,891,737 | 9,508,483 |
| 21,873 shs Mohawk Industries | 740,219 | 2,263,855 |
| 47,716 shs Mondelez International | 966,577 | 3,456,070 |
| 13,564 shs O'Reilly Automotive | 799,551 | 12,886,885 |
| 68,952 shs Philip Morris | 3,532,756 | 6,487,004 |
| 190,603 shs TJX Companies | 1,381,526 | 17,880,467 |
| 40,023 shs Truist Financial Corp | 738,076 | 1,477,649 |
| 67,900 shrs Visa | 1,499,177 | 17,677,765 |
| 20,120 shs Waters Corp | 1,482,799 | 6,624,108 |
| 20,886.00 shs Vanguard S&P 500 ETF | 8,767,423 | 9,123,005 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Copiet | 10,480 | 10,480 | 0 | |
| Leasehold Improvements | 8,078 | 2,114 | 5,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Summers Compton and Wells General Counsel | 1,760 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Payroll Deposit | 20,184 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 27 | 27 | ||
| Supplies | 1,433 | 1,433 | ||
| Payroll Fees | 1,564 | 1,484 | ||
| Pension Administration | 2,816 | 2,816 | ||
| Telephone and Communications | 4,556 | 4,556 | ||
| Miscellaneous | 501 | 492 | ||
| Currency Losses | 1,157 | 1,157 | ||
| Postage and Mailing | 1,085 | 1,085 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Missouri Withholding Discount | 189 |
| Description | Amount |
|---|---|
| Unrealized appreciation gift of IDEXX to HASH | 1,401,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UMB TRUST Investment Fees | 2,499 | 2,499 | ||
| Regular Guy Creative Video Creation | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 96,217 | |||
| Payroll Taxes | 18,249 | 16,190 | ||
| Foreign Taxes | 4,319 | 4,319 |