| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WHITTLESEY PC | 7,855 | 3,928 | 3,927 | 3,927 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-01-01 | 934,500 | 166,764 | SL | 39.000000000000 | 23,961 | 0 | 0 | |
| LAND | 2016-01-01 | 115,500 | 0 % | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2017-04-13 | 17,200 | 6,595 | 15.000000000000 | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2020-01-01 | 43,384 | 3,290 | SL | 39.000000000000 | 1,112 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2020-01-01 | 148,348 | 11,253 | SL | 39.000000000000 | 3,804 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2019-12-31 | 6,070 | 468 | SL | 39.000000000000 | 156 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING, LLC | 399,238 | 481,240 |
| JP MORGAN | 2,427,956 | 3,258,578 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOKOMIS CAPITAL PARTNERS, LP | AT COST | 1,813 | 1,813 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 934,500 | 190,725 | 743,775 | |
| LAND | 115,500 | 0 | 115,500 | |
| LAND IMPROVEMENTS | 17,200 | 6,595 | 10,605 | |
| BUILDING IMPROVEMENTS | 43,384 | 4,402 | 38,982 | |
| BUILDING IMPROVEMENTS | 148,348 | 15,057 | 133,291 | |
| BUILDING IMPROVEMENTS | 6,070 | 624 | 5,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 726 | 717 | 717 |
| VEHICLES | 697,750 | 422,750 | 422,750 |
| DISTRIBUTIONS RECEIVABLE | 202,472 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 45 | 0 | 0 | 45 |
| UTILITIES | 13,045 | 0 | 0 | 19,120 |
| MAINTENANCE-BUILDING | 29,451 | 0 | 0 | 20,999 |
| INSURANCE | 41,683 | 0 | 0 | 41,683 |
| PAYROLL FEES | 1,719 | 0 | 0 | 1,719 |
| OFFICE EXPENSE | 1,982 | 0 | 0 | 1,982 |
| TRANSPORTATION | 3,575 | 0 | 0 | 3,575 |
| MANAGEMENT FEES | 41,734 | 41,734 | 41,734 | 0 |
| PASS THROUGH LOSS FROM PARTNERSHIPS | 725 | 725 | 725 | 0 |
| EXPENSE REIMBURSEMENTS | 1,098 | 0 | 0 | 1,098 |
| SPECIAL EVENTS | 9,445 | 0 | 0 | 9,445 |
| TELEPHONE | 1,904 | 0 | 0 | 1,904 |
| TURTLE INVITATIONAL | 123,202 | 0 | 0 | 123,202 |
| MEDICAL | 1,438 | 0 | 0 | 1,438 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 116,864 | 116,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,536 | 0 | 0 | 7,536 |
| FOREIGN TAXES | 3,091 | 3,091 | 3,091 | 0 |