| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 16,250 | 0 | 0 | 16,250 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organizational Costs | 2017-09-30 | 9,151 | 3,203 | 15.0000 | 610 | 3,813 | ||
| Organizational Costs | 2018-01-01 | 879 | 295 | 15.0000 | 59 | 354 | ||
| Organizational Costs | 2018-04-30 | 675 | 210 | 15.0000 | 45 | 255 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land Improvements | 2021-12-20 | 2,332,200 | 233,220 | SL | 10.0000 | 233,220 | |||
| Cart House Roof | 2023-04-30 | 12,050 | SL | 10.0000 | 803 | ||||
| Grounds Landscaping | 2023-06-30 | 49,222 | SL | 10.0000 | 2,461 | ||||
| Metal Corrugated Boxes | 2023-09-30 | 9,238 | SL | 10.0000 | 231 | ||||
| Field #2 - Drip Hose Irrigation | 2023-04-30 | 24,955 | SL | 10.0000 | 1,664 | ||||
| Field 5 - 75 HP Pump and Casing | 2023-05-30 | 70,766 | SL | 10.0000 | 4,128 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 2,655,009 | 475,727 | 2,179,282 | 2,179,282 |
| Land | 1,047,800 | 1,047,800 | 1,047,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 27,286 | 0 | 0 | 27,286 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 6,997 | 6,283 | 6,283 |
| Real Estate Subject to Life Estate | 3,000,000 | 3,000,000 | 3,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 714 | |||
| Field Expenses | 38,028 | 38,028 | ||
| Filing Fees | 95 | 95 | ||
| Supplies | 802 | 802 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 59,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Use obligation of life estate | 668,062 | 641,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 2,202 | 0 | 0 | 2,202 |
| Name | Address |
|---|---|
| Cortopassi Family Foundation |
11292 North Alpine Road Stockton,CA95212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 21,325 | 21,325 |