| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 15,113 | 0 | 0 | 15,113 |
| ACCOUNTING FEES | 13,415 | 0 | 0 | 13,415 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BMO HARRIS BANK N.A. - STOCKS | 2,264,681 | 2,856,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| U.S. BANK N.A. - COMMON STOCKS AND MUTUAL FUNDS | AT COST | 27,152,018 | 46,473,336 |
| BMO HARRIS BANK N.A. - BONDS | AT COST | 12,110,747 | 11,680,987 |
| SHEPHERD INVESTMENTS INTERNATIONAL, LTD | AT COST | 3,629 | 3,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,505 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT - DANE WORKFORCE HOUSING FUND, LLC | 654,529 | 908,508 | 936,707 |
| Description | Amount |
|---|---|
| PROGRAM RELATED INVESTMENT PAYMENT-DANE WORKFORCE HOUSING FUND, LLC (DWHF) | 282,178 |
| DWHF, LLC 2023 FORM K-1, REPORTED INCOME AND EXPENSE, NET | 39,970 |
| DWHF PRIOR YEAR BOOK TO TAX ADJUSTMENT | 25,407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET | 1,044 | 0 | 0 | 0 |
| OFFICE EXPENSES | 10,935 | 0 | 0 | 0 |
| MISCELLANEOUS | 9,323 | 0 | 0 | 0 |
| INSURANCE | 4,646 | 0 | 0 | 0 |
| TRAVEL | 1,828 | 0 | 0 | 0 |
| BOARD CONSULTING | 12,129 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISTRIBUTION FROM PROGRAM RELATED INVESTMENT - DWHF, LLC | 6,751 | 6,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES AND INVESTMENT MANAGEMENT SERVICES | 235,765 | 235,765 | 0 | 0 |
| PROFIT SHARING PLAN ADMINISTRATION | 11,164 | 0 | 0 | 0 |
| WEB DESIGN & CONSULTING | 4,488 | 0 | 0 | 4,488 |
| TRAINING | 5,467 | 0 | 0 | 980 |
| IT AND DATA ENTRY CONSULTING | 1,003 | 0 | 0 | 0 |
| MEETING EXPENSES | 1,723 | 0 | 0 | 1,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 50,282 | 0 | 0 | 0 |
| PAYROLL TAXES | 13,469 | 0 | 0 | 12,122 |