| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,000 | 50 | 0 | 950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 IPADS | 2019-01-11 | 935 | 771 | SL | 17.50 % | 164 | |||
| PRINTER | 2020-08-17 | 196 | 140 | 200DB | 11.52 % | 23 | |||
| SHELVING | 2022-08-02 | 337 | 48 | 200DB | 24.49 % | 83 | |||
| IPHONES | 2022-10-11 | 220 | 44 | 200DB | 32.00 % | 70 | |||
| IPHONES | 2022-12-12 | 221 | 44 | 200DB | 32.00 % | 71 | |||
| PRINTER | 2023-04-10 | 156 | 200DB | 20.00 % | 31 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 3,961 | 3,385 | 576 | 576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 3,592 | 3,592 | 3,592 |
| Description | Amount |
|---|---|
| ANNUITY CONTRACT CORRECTION | 1,551,000 |
| FIXED ASSET CORRECTION | 3,407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 625 | 31 | 594 | |
| GIFT GIVING | 2,820 | 141 | 2,679 | |
| HOSPITALITY | 3,095 | 155 | 2,940 | |
| INSURANCE | 14,938 | 747 | 14,191 | |
| OFFICE EXPENSES | 987 | 49 | 938 | |
| PAYROLL SERVICES | 2,611 | 131 | 2,480 | |
| POSTAGE & SHIPPING | 361 | 18 | 343 | |
| PROGRAM FEES | 57 | 3 | 54 | |
| REGISTRATION FEE | 20 | 1 | 19 | |
| RESEARCH EXPENSES | 56 | 3 | 53 | |
| TELEPHONE | 1,631 | 82 | 1,549 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 180,696 | 180,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,649 | 382 | 0 | 7,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,737 | 187 | 3,550 | |
| PAYROLL TAXES | 5,733 | 287 | 5,446 |