| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 7,500 | 0 | 0 | |
| AYCO FEES | 11,750 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS 1618 | 1,414,220 | 1,420,969 |
| GS 1626 | 2,817,238 | 2,898,001 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS 1345 | 115,986 | 141,719 |
| GS 1634 | 115,750 | 155,052 |
| GS 5321 | 491,000 | 531,133 |
| GS 5347 | 552,059 | 552,060 |
| GS 5412 | 468,000 | 497,867 |
| GS 5433 | 1,667,142 | 2,389,165 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| K-1 CORPORATE CREDIT INVEST | AT COST | 254,520 | 244,639 |
| K-1 US REAL PROPERTY INCOME | AT COST | 598,382 | 312,916 |
| PRIVATE MIDDLE MKT CREDIT II | AT COST | 607,726 | 596,926 |
| GS REAL ESTATE INCOME TRUST | AT COST | 439,226 | 897,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 39,515 | 166 | 166 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 0 | |
| OTHER DEDUCTIONS FROM K-1S | 3,960 | 3,960 | 0 | |
| MANAGEMENT FEES | 52,517 | 52,517 | 0 | |
| BANK FEES | 14 | 14 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 8 | 8 | 0 | |
| FEDERAL TAXES PAID | 1,227 | 0 | 0 |