| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 19,000 | 14,250 | 4,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 UNITS ALLY FINANCIAL INC B/E FIX TO VAR. @4.7% D/8/15/70 | 104,810 | 67,863 |
| 125000 UNITS BANK OF AMERICA 6.25% D/9/29/49 | 142,105 | 123,981 |
| 150000 UNITS BANK OF AMERICA 6.5% D/10/23/49 | 165,904 | 149,300 |
| 25000 UNITS DOMINION RESOURCES @5.75% D/10/1/54 | 25,314 | 24,554 |
| 100000 UNITS EDISON INTL B/E @ 5.375% D/3/9/70 | 106,101 | 94,580 |
| 100000 UNITS GENL MOTORS FINL CO INC @ 5.7% D/9/16/20 | 120,716 | 92,370 |
| 100000 UNITS JP MORGAN CHASE @ 6.75% D/8/29/49 | 103,625 | 99,801 |
| 100000 UNITS JP MORGAN CHASE @ 6.125% D/12/29/49 | 110,250 | 99,074 |
| 100000 UNITS LEHMAN BROS. ESCROW @6.4% D/12/19/36 | 62,706 | 0 |
| 200000 UNITS LLOYDS BANKING @7.5% D/4/30/49 | 215,007 | 197,978 |
| 100000 UNITS SOUTHERN CALIF EDISON CO @6.25% D/8/1/49 | 114,435 | 100,148 |
| 150000 UNITS SVB FINL GROUP B/E @ 4.7% D/2/15/71 | 156,316 | 1,841 |
| 100000 UNITS TRUST FINANCIAL CORP (FKA: SUNTRUST) @5.125% D/12/15/68 | 103,995 | 84,263 |
| 150000 UNITS VIACOM INC @6.25% D/2/28/57 | 153,991 | 131,373 |
| 100000 UNITS ALLY FINANCIAL INC B/E FIX TO VAR. @4.7% D/8/15/70 | 96,851 | 67,863 |
| 10000 UNITS DUKE ENERGY CORP @4.8755 D/9/12/68 | 95,885 | 98,459 |
| 65000 UNITS PNC FIN'L SVC GRP 6% D/4/2/ | 65,514 | 61,551 |
| 150000 UNITS AMERICAN EXPRESS CO @3.55% D/9/15/70 | 129,248 | 128,595 |
| 125000 UNITS CHARLES SCHWAB CORP @4% D/12/11/69 | 94,994 | 98,714 |
| 125000 UNITS CITIGROUP INC @7.375% D/8/15/72 | 129,495 | 126,516 |
| 80000 UNITS DUKE ENERGY CORP @4.875% D/9/12/68 | 79,757 | 78,767 |
| 125000 UNITS GOLDMAN SACHS @3.65% D/2/10/71 | 103,077 | 110,841 |
| 85000 UNITS REYNOLDS AMERICAN INC @5.7% D/8/15/35 | 81,381 | 83,763 |
| 100000 UNITS SOUTHERN CO @4% D/1/15/51 | 94,863 | 95,084 |
| 175000 UNITS US BANCORP @3.7% D/10/26/70 | 148,779 | 137,384 |
| 125000 UNITS WELLS FARGO @7.625% D/9/15/72 | 131,344 | 130,819 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 652 SHS BLACKSTONE GRP CL A | 37,740 | 85,360 |
| 645 SHS COCA COLA CO | 32,164 | 38,010 |
| 263 SHS META PLATFORMS INC | 33,247 | 93,091 |
| 24 SHS JAZZ PHARMACEUTICALS PLC | 3,982 | 2,952 |
| 1 SH PJT PARTNERS (SPINOFF BLACKSTONE) | 24 | 102 |
| 322 SHS WALT DISNEY CO HLDGS | 29,026 | 29,073 |
| 900 SHS YUM CHINA HOLDINGS | 27,443 | 38,187 |
| 10000 SHS BARCLAYS BANK PLC TA-CYN BA D/12/2/24 | 100,000 | 85,900 |
| 15000 SHS BNP PARIBAS L/O TA-CYN EEM SPY D/5/24/24 | 150,000 | 139,200 |
| 15000 SHS BOFA FINANCE LLC L/O TA-CYN EEM SPY D/1/27/26 | 150,000 | 127,500 |
| 10000 SHS CITIGROUP GLOBAL MKTS L/O TA-CYN EEM IWN D/4/24/26 | 100,000 | 84,200 |
| 10000 SHS CITIGROUP GLOBAL MKTS L/O TA-CYN IWN QQQ D/8/8/24 | 100,000 | 98,200 |
| 10000 SHS CITIGROUP GLOBAL MKTS L/O TA-CYN SPX SX5E D/12/13/24 | 100,000 | 97,300 |
| 15000 SHS CREDIT SUISSE AG L/O TA-CYN RTY SPX D/8/9/24 | 150,000 | 145,200 |
| 10000 SHS GS FINANCE CORP L/O TA-CYN KRE SPY D/11/17/26 | 100,000 | 78,100 |
| 15000 SHS JPMORGAN CHASE FIN'L L/O TA-CYN IVE IWN D/8/29/24 | 150,000 | 146,850 |
| 15000 SHS JPMORGAN CHASE FIN'L L/O TA-CYN KRE SPY D/10/16/26 | 150,000 | 122,250 |
| 10000 SHS JPMORGAN CHASE FIN'L TA-CYN INTC D/6/14/24 | 100,000 | 92,800 |
| 2000 SHS MORGAN STANLEY TRIGGER PS RTY D/2/29/24 | 17,060 | 40,700 |
| 2000 SHS MORGAN STANLEY TRIGGER PS SPX D/12/31/24 | 17,238 | 59,620 |
| 10000 SHS MORGAN STANLEY FINANCE L/O TA-CYN KRE SPY D/11/10/26 | 100,000 | 77,750 |
| 5000 SHS MORGAN STANLEY FINANCE TA-CYN STXFT3VD D/2/6/31 | 50,000 | 42,565 |
| 10000 SHS MORGAN STANLEY FINANCE TA-CYN STXFT3VD D/12/11/31 | 100,000 | 81,600 |
| 15000 SHS MORGAN STANLEY FINANCE TA-CYN XSPDSX D/2/27/31 | 150,000 | 123,675 |
| 15000 SHS MORGAN STANLEY FINANCE L/O TA-CYN MXEF RTY D/1/23/26 | 150,000 | 130,725 |
| 10000 SHS UBS AG L/O TA-CYN IVE IWM D/11/21/24 | 100,000 | 96,300 |
| 10000 SHS UBS AG TA-CYN DIS D/5/2/24 | 100,000 | 48,700 |
| 10000 SHS UBS AG TA-CYN IWM QQQ D/6/27/24 | 100,000 | 96,700 |
| 4000 SHS BLACKSTONE HEALTH SCIENCE TR II | 73,240 | 58,600 |
| 225 SHS ENERGY SELECT SECTOR SPDR FD | 11,155 | 18,864 |
| 278 SHS ISHARES GLOBAL HEALTHCARE ETF | 16,501 | 24,108 |
| 859 SHS ISHARES MSCI EAFE ETF | 68,793 | 64,726 |
| 932 SHS ISHARES MSCI FRONTIER 100 FUND | 26,997 | 24,512 |
| 400 SHS ISHARES US AEROSPACE & DEFENSE | 40,955 | 50,640 |
| 200 SHS SPDR S&P 500 ETF | 39,940 | 95,062 |
| 4500 SHS DOUBLELINE YIELD OPPORTUNITIES | 89,167 | 66,915 |
| 5000 SHS BLACKROCK ESG CAPITAL ALLOCATION TRUST | 86,561 | 80,650 |
| 10000 SHS BLACKROCK CAPITAL ALLOCATION TR | 188,173 | 149,500 |
| 3000 SHS AMTRUST FINL SVCS 7.25% | 75,903 | 38,325 |
| 3000 SHS AGNC INVT CORP CUML @6.5% PREF | 71,344 | 69,540 |
| 1000 SHS ALL STATE CORP @5.1% PREF | 27,475 | 21,210 |
| 3000 SHS ARGO GRP US INC 6.5%D/ 9/15/42 | 76,770 | 69,210 |
| 2500 SHS ATHENE HLDG LTD SER A @6.35% PREF | 66,505 | 56,200 |
| 1000 SHS ATHENE HLDG LTD @5.625% PREF | 25,000 | 21,370 |
| 1000 SHS BRIGHTHOUSE FIN'L @6.6% PREF | 26,848 | 21,650 |
| 3000 SHS BRIGHTHOUSE FIN'L @6.75% PREF | 75,000 | 67,440 |
| 310 SHS ELLINGTON FIN'L CUML SER A @6.75% | 7,750 | 7,065 |
| 4000 SHS TEXAS CAP BANC 5.75% | 100,000 | 73,800 |
| 2000 SHS UNUM GROUP CUML 6.25% D/6/15/58 | 54,519 | 50,460 |
| 2000 SHS ZIONS BANCORP @6.95% D/9/15/28 | 55,124 | 50,880 |
| 161 SHS AMERICAN TOWER CORP REIT | 41,631 | 34,757 |
| 100 SHS EOG RESOURCES | 12,110 | 12,095 |
| 1241 SHS FREEPORT MCMORAN INC | 35,550 | 52,829 |
| 90 SHS GOLDMAN SACHS GRP | 29,372 | 34,719 |
| 300 SHS PALO ALTO NETWORKS | 42,582 | 88,464 |
| 305 SHS PULTE GRP | 12,413 | 31,482 |
| 219 SHS SNOWFLAKES INC CL A | 35,011 | 43,581 |
| 114 SHS SVB FIN'L GRP | 61,114 | 9 |
| 205 SHS ZOETIS INC | 32,202 | 40,461 |
| 10000 SHS GS FINANCE CORP L/O TA-CYN RUJ SVX D/9/12/25 | 100,000 | 98,800 |
| 20000 JPMORGAN CHASE FIN'L T-GEARS INTL BSKT D/2/18/27 | 200,000 | 218,400 |
| 2516 SHS PROSHARES S&P 500 ARISTOCRATS | 211,845 | 239,523 |
| 125 SHS ALPHABET INC CL A | 11,665 | 17,461 |
| 81 SHS BAIDU INC ADS | 9,531 | 9,646 |
| 137 SHS CATERPILLAR INC | 34,715 | 40,507 |
| 581 SHS JOHNSON CTLS INTL | 31,678 | 33,489 |
| 70 SHS NVIDIA | 29,273 | 34,665 |
| 97 SHS STARBUCKS | 9,591 | 9,313 |
| 10000 SHS BARCLAYS BANK PLC TACYN DIA MDY D/5/8/26 | 100,000 | 100,800 |
| 10000 SHS BNP PARIBAS BA GEARS SPX D/6/21/28 | 100,000 | 102,800 |
| 10000 SHS CITIGROUP GLBL MKTS LO SDT-AN RTY SPX D/8/20/26 | 100,000 | 101,500 |
| 10000 SHS UBS AG LO TACYN RTYSX5E D/12/23/26 | 100,000 | 99,600 |
| 890 SHS ISHARES MSCI EMERG MKT | 35,066 | 35,787 |
| 42 SHS ISHARES SEMI-CONDUCTOR ETF | 20,096 | 24,196 |
| 352 SHS ISHARES 7-10 YRS TREAS BD | 32,623 | 33,929 |
| 2000 SHS CAPITAL ONE FIN'L CORP @6% | 40,965 | 36,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3685.137 SHS AMG YACKTMAN FOC FD (YFSIX) | AT COST | 51,360 | 56,530 |
| 4504.289 SHS COLUMBIA CONTRARIAN CORE FD | AT COST | 111,131 | 141,570 |
| 468.179 SHS COLUMBIA CONVERTIBLE SECURITIES FD | AT COST | 9,909 | 9,504 |
| 2227.372 SHS FEDERATED KAUFMANN SM CAP | AT COST | 89,946 | 106,023 |
| 18194.198 SHS FEDERATED HERMES STRATEGIC INCOME FUND | AT COST | 138,357 | 146,463 |
| 1149.62 SHS FEDERATED HERMES INT'L LEADERS | AT COST | 33,364 | 42,467 |
| 1506.123 SHS CATALYST/MILLBURN HEDGE STRTGY | AT COST | 59,881 | 52,850 |
| 2954.285 SHS LORD ABBETT TOT RET FD CL I | AT COST | 26,057 | 26,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 2,220 | 1,330 | 1,330 |
| ACCRUED INTEREST PAID | 339 | 422 | 422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 228 | 171 | 57 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME UBS#67054 | 99,200 | 99,200 | 99,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPEN STOCK CALLS | 24,597 | 53,077 |
| ADVANCES | 0 | 789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT ADVISORY FEE | 20,859 | 15,644 | 5,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 4,421 | 0 | 0 | |
| CA REGISTRATION | 100 | 75 | 25 | |
| FOREIGN TAX | 404 | 303 | 101 | |
| PAYROLL TAXES | 9,684 | 7,263 | 2,421 |