| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,066 | 4,033 | 0 | 4,033 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP PRODESK 400 + MONITOR - SINCLAIR | 2014-05-08 | 1,083 | 541 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SMARTBOARD (SHARE) NB | 2015-04-10 | 1,604 | 802 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP ELITEBOOK 850 G5 NOTEBOOK - SINCLAIR | 2019-08-02 | 1,509 | SL | 5.000000000000 | 0 | 0 | 302 | ||
| HP ELITEDESK 800 COMPUTER - STROPKO | 2020-06-03 | 1,281 | SL | 5.000000000000 | 0 | 0 | 256 | ||
| HP ELITEBOOK 860 G10 LAPTOP - DUARTE | 2023-09-06 | 1,355 | SL | 5.000000000000 | 1,111 | 0 | 90 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INVESTMENTS - STOCKS | 243,269 | 243,269 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INVESTMENTS | 244,285 | 244,285 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SMARTBOARD (SHARE) NB | 1,604 | 1,604 | 0 | 0 |
| HP ELITEBOOK 850 G5 NOTEBOOK - SINCLAIR | 1,509 | 1,509 | 0 | 0 |
| HP ELITEDESK 800 COMPUTER - STROPKO | 1,281 | 1,281 | 0 | 0 |
| HP ELITEBOOK 860 G10 LAPTOP - DUARTE | 1,355 | 1,111 | 244 | 244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 4,163 | 0 | 1,322 | 2,841 |
| PAYROLL PROCESSING FEES | 1,552 | 0 | 0 | 776 |
| EVENT EXPENSES | 7,615 | 0 | 995 | 6,620 |
| PROGRAM CURRICULUM | 2,374 | 0 | 0 | 2,374 |
| MISCELLANEOUS | 1,156 | 0 | 344 | 812 |
| INSURANCE | 2,810 | 0 | 0 | 1,405 |
| COMPANY MEALS | 8,355 | 0 | 3,299 | 5,056 |
| CAPITAL EXPENDITURE | 0 | 0 | 0 | 1,355 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROSSROADS & TURNING POINTS | 1,960 | 1,960 | |
| LEARNING GROUPS | 31,650 | 31,650 | |
| CREATIVE ENCOUNTERS | 3,750 | 3,750 | |
| BOOK CLUB | 3,390 | 3,390 | |
| EXECUTIVE COACHING | 6,800 | 6,800 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION IN VALUE OF INVESTMENTS | 59,233 |
| UBTI/EXCISE TAX REFUNDS | 4,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,080 | 5,080 | 5,080 | 0 |
| PROFESSIONAL FEES | 7,590 | 0 | 2,997 | 4,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 0 | 0 | 0 |
| PAYROLL TAXES | 14,967 | 66 | 2,482 | 5,001 |
| ANNUAL REGISTRATION FEE | 75 | 0 | 0 | 75 |