| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACUITY BRANDS INC | 0 | 0 |
| ADVANCED DRAINAGE SY | 1,369 | 1,688 |
| AFFILIATED MANAGERS | 4,854 | 7,722 |
| APTARGROUP INC | 5,196 | 7,417 |
| ARAMARK | 5,140 | 6,210 |
| AVERY DENNISON CORP | 3,598 | 4,043 |
| BALL CORP | 1,639 | 2,013 |
| BIO-TECHNE CORP | 2,117 | 5,093 |
| BLACK KNIGHT INC | 0 | 0 |
| BLACKBAUD INC | 3,732 | 4,855 |
| BOOZ ALLEN HAMILTON | 5,365 | 7,547 |
| BROADRIDGE FINAL SOLUTIONS | 2,789 | 4,938 |
| BROWN & BROWN INC | 5,926 | 8,889 |
| BURLINGTON STORES | 5,035 | 6,029 |
| C A C I INC | 6,443 | 9,068 |
| CARLISLE CO | 8,236 | 14,059 |
| CASEYS GEN STORES | 3,820 | 5,220 |
| CHOICE HOTELS INTL | 4,942 | 7,025 |
| COLUMBIA BANKING SYS | 3,049 | 2,855 |
| COLUMBIA SPORTSWEAR | 4,120 | 5,329 |
| DECKERS OUTDOOR CORP | 1,889 | 4,011 |
| DOLBY LABORATORIES | 8,177 | 7,584 |
| ENVISTA HOLDINGS CORP | 7,438 | 7,050 |
| FACTSET RESEARCH SYS | 843 | 3,816 |
| F T | CONSULTING INC | 2,776 | 3,386 |
| GARTNER INC | 0 | 0 |
| GO DADDY GROUP INC | 6,921 | 9,554 |
| GRACO INC | 557 | 3,297 |
| HENRY JACK & ASSOC | 1,945 | 3,105 |
| HEXCEL CORP | 2,321 | 5,384 |
| IAA INC | 0 | 0 |
| IDEX CORP | 1,556 | 4,994 |
| J B HUNT TRANSPORT | 3,534 | 7,191 |
| JONES LANG LASALLE | 2,626 | 4,533 |
| KINSALE CAPITAL GROUP IN | 1,755 | 1,675 |
| KIRBY CORP | 3,466 | 4,787 |
| LANDSTAR SYS INC | 4,984 | 9,683 |
| LENNOX INTERNTNL | 3,798 | 6,713 |
| LKQ CORP | 7,333 | 7,838 |
| MANHATTAN ASSOCIATES | 1,169 | 3,014 |
| MARKEL CORP | 7,838 | 9,939 |
| MORNINGSTAR INC | 6,156 | 9,446 |
| NORDSON CORP | 2,926 | 6,604 |
| POOL CORP | 2,523 | 4,386 |
| PROSPERITY BANCSHARE | 3,088 | 3,048 |
| RPM INTERNTNL | 5,562 | 8,484 |
| S E I INVESTMENTS CO | 6,500 | 8,643 |
| SCHEIN HENRY INC | 1,815 | 2,196 |
| SERVICE CORP INTL | 2,020 | 3,286 |
| TELEFLEX INCORPORATE | 9,063 | 9,226 |
| TRANSUNION | 4,711 | 5,772 |
| TRIMBLE INC | 6,743 | 7,022 |
| TYLER TECHNOLOGIES | 4,012 | 4,599 |
| ULTA BEAUTY INC | 1,809 | 2,940 |
| UMPQUA HOLDINGS CORP | 0 | 0 |
| W R BERKLEY CORP | 8,967 | 14,073 |
| WEX INC | 4,044 | 6,615 |
| WOODWARD INC | 0 | 0 |
| ABBVIE INC | 7,793 | 13,947 |
| ACCENTURE PLC | 1,558 | 7,018 |
| AMDOCS LIMITED | 8,247 | 8,789 |
| AMER ELECTRIC PWR CO | 11,486 | 11,371 |
| AMERICAN EXPRESS CO | 4,132 | 9,742 |
| ASTRAZENECA PLC | 7,437 | 12,797 |
| BLACKROCK INC | 1,791 | 8,118 |
| CARDINAL HEALTH INC | 4,572 | 8,064 |
| CHARLES SCHWAB CORP | 7,418 | 9,632 |
| CHUBB LTD | 4,272 | 7,910 |
| COMCAST CORP | 12,681 | 10,524 |
| FIDELITY NATL INFO | 0 | 0 |
| GENUINE PARTS CO | 3,659 | 12,465 |
| GLOBAL PAYMENTS INC | 10,037 | 9,144 |
| HASBRO INC | 8,965 | 5,106 |
| HOME DEPOT INC | 5,777 | 12,129 |
| HONEYWELL INTL INC | 7,785 | 12,583 |
| IBM CORP | 0 | 0 |
| JOHNSON & JOHNSON | 5,144 | 12,539 |
| JOHNSON CONTROLS INTER | 10,679 | 12,104 |
| JPMORGAN CHASE & CO | 4,984 | 8,505 |
| M & T BANK CORP | 7,546 | 8,225 |
| MARSH & MCLENNAN CO | 4,663 | 7,579 |
| MEDTRONIC PLC | 7,988 | 9,062 |
| MERCK & CO | 4,639 | 13,082 |
| MICROSOFT CORP | 851 | 11,281 |
| MONDELEZ INTL | 6,628 | 8,692 |
| NORTHERN TRUST CORP | 0 | 0 |
| OMNICOM GROUP INC | 7,826 | 12,977 |
| PHILIP MORRIS INTL | 10,902 | 12,230 |
| PROCTER & GAMBLE | 5,267 | 8,060 |
| RAYTHEON TECHNOLOGIES CO | 5,693 | 8,414 |
| S&P GLOBAL INC | 2,085 | 8,810 |
| SAP SE | 5,668 | 7,730 |
| TE CONNECTIVITY LTD | 11,144 | 12,645 |
| THE COCA-COLA CO | 10,039 | 12,375 |
| UNITED PARCEL SRVC | 4,358 | 9,434 |
| VISA INX | 7,319 | 13,018 |
| WALMART INC: WMT | 0 | 0 |
| WEC ENERGY GROUP I | 7,483 | 7,575 |
| WILLIS TOWERS WATSON | 3,165 | 7,718 |
| ABB LTD | 4,892 | 11,341 |
| ACCENTURE PLC | 0 | 0 |
| ADVANTEST CORP | 6,240 | 6,716 |
| AIA GROUP LTD | 15,519 | 14,665 |
| AIRBUS GROUP | 9,364 | 13,075 |
| AIR LIQUIDE | 9,922 | 13,282 |
| AKZO NOBEL N V IAM COM F | 12,881 | 10,042 |
| ANGLO AMERICAN PLC | 0 | 0 |
| AON PLC | 4,292 | 13,387 |
| ASICS CORP | 4,001 | 7,348 |
| ASM INTERNTNL N V | 8,871 | 12,980 |
| ASML HOLDING N V | 5,768 | 7,569 |
| BANDAI NAMCO HLDGS INC F | 6,750 | 5,240 |
| BARCLAYS PLC | 0 | 0 |
| BP PLC | 13,855 | 16,355 |
| BUREAU VERITAS SA | 12,317 | 10,333 |
| CAPGEMINI S E | 7,560 | 8,830 |
| CARLSBERG AS | 6,195 | 6,557 |
| CHUBB LTD | 9,244 | 9,492 |
| COCA-COLA EUROPACIFIC | 7,231 | 8,810 |
| COMPAGNIE FINANCIERE R F | 10,330 | 10,441 |
| COMPASS GROUP | 12,194 | 16,102 |
| CONTINENTAL AG HANNOVER | 12,502 | 11,179 |
| COVESTRO AG | 6,200 | 7,596 |
| DAIKIN INDUSTRIES F | 11,700 | 9,621 |
| DAIWA HOUSE IND LTD | 4,942 | 7,899 |
| DBS GROUP HOLDINGS LIM | 3,760 | 6,582 |
| DISCO CORP | 3,939 | 9,591 |
| ENGIE SA | 16,146 | 21,067 |
| EXPERIAN PLC | 5,606 | 5,581 |
| FANUC LTD JAPAN | 7,845 | 8,237 |
| FERGUSON PLC NEW | 0 | 0 |
| GILDAN ACTIVEWEAR | 6,418 | 5,885 |
| HALMA PLC | 4,919 | 5,966 |
| HENKEL AG&CO KGAA | 6,645 | 7,254 |
| HOYA CORP | 9,618 | 11,207 |
| HSBC HLDGS PLC | 12,037 | 14,838 |
| ICON PLC | 9,865 | 12,455 |
| IMCD GROUP N V | 5,783 | 6,948 |
| INFINEON TECH AG F | 0 | 0 |
| ING GROEP ADR REP 1 OR | 9,394 | 10,995 |
| KBC GROUP NV | 8,587 | 8,282 |
| LEGRAND SA | 10,718 | 10,561 |
| LINDE PLC | 0 | 0 |
| LONDON STOCK EXCHANGE | 8,065 | 9,202 |
| MERCK KGAA | 9,503 | 9,068 |
| MTU AERO ENGINES HOLDI | 4,885 | 5,505 |
| NOMURA RESEARCH IND | 10,226 | 10,839 |
| NOVO-NORDISK AS VORMAL F | 18,716 | 23,173 |
| OLYMPUS CORP | 0 | 0 |
| PEARSON PLC | 0 | 0 |
| PERNOD RICARD S A | 9,685 | 9,602 |
| RECRUIT CO., LTD. | 4,835 | 6,329 |
| RELX PLC | 13,899 | 23,241 |
| RENESAS ELECTRS CO ADR | 6,797 | 8,958 |
| ROCHE HLDG AG | 23,557 | 18,332 |
| ROYAL DSM N V | 0 | 0 |
| RYANAIR HLDGS PLC | 12,199 | 16,803 |
| SAMPO OYJ | 7,975 | 10,156 |
| SANDVIK AB | 8,103 | 8,477 |
| SAP SE | 9,570 | 10,976 |
| SHELL PLC ADR | 0 | 0 |
| SHIMANO INC | 0 | 0 |
| SHIN ETSU CHEMICAL CO | 9,802 | 10,450 |
| SIEMENS GAMESA RENEWAB | 6,415 | 8,011 |
| SUMITOMO MITSUI FINL | 0 | 0 |
| SUNCOR ENERGY INC | 7,832 | 9,228 |
| SUZUKI MOTOR CO LTD | 8,675 | 7,496 |
| TELEPERFORMANCE SA | 0 | 0 |
| THALES SA | 10,401 | 12,287 |
| UNILEVER PLC | 13,724 | 13,817 |
| UNIVERSAL MUSIC GROUP | 6,552 | 8,617 |
| VESTAS WIND SYS AS UTD | 0 | 0 |
| VONOVIA SE | 11,409 | 8,334 |
| WOLTERS KLUWER N V | 0 | 0 |
| YAMAHA CORP | 0 | 0 |
| ZOZO INC | 6,248 | 5,872 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALEXANDRIA REAL EST | FMV | 11,778 | 10,142 |
| TFG AMES REIT, LLC | FMV | 100,000 | 100,000 |
| DODGE & COX INCOME | FMV | 420,892 | 395,894 |
| PIMCO DIVERSIFIED INC IN | FMV | 261,508 | 224,084 |
| PIMCO TOTAL RETURN INSTL | FMV | 135,670 | 107,828 |
| VIRTUS SEIX FLOATING RAT | FMV | 193,405 | 179,785 |
| HEARTLAND VALUE INVESTOR | FMV | 145,590 | 153,863 |
| PIMCO ALL ASSET INSTL | FMV | 305,290 | 293,976 |
| ROYCE TOTAL RETURN INVMT | FMV | 178,979 | 118,762 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHECKING ACCOUNT FEES | 8 | 0 | 0 | 8 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,507 | 20,507 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 12,236 | 0 | 0 | 0 |
| Foreign Taxes Paid | 2,138 | 2,138 | 0 | 0 |